Puget Sound Divers Planning Budget or the Month Ended May 31 Budgeted diving-hours (9) 300 $ 132,000 Revenue ($440.000) Expenses Wages and salaries ($11,500 $120.00) Supplies ($4.009) Equipment rental ($2,300 + $24.004) Insurance ($3.900) Miscellaneous ($940 + $1.449) Total expense Net operating income 49.900 200 9,500 3,900 972 65472 $ 66,528 During May, the company's actual activity was 290 diving-hours. Required: Prepare a flexible budget for May (Round your answers to the nearest whole dollar.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Actualiving-hours Revenue Expenses Wages and satanes Suplies Eaumenta