Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of $2021,$ capital

balances were as follows:

Due to a cash shortage, Purkerson invests an additional $$6,000$ in the business on April $1,2021.$

Each partner is allowed to withdraw $$700$ cash each month.

The partners have used the same method of allocating profits and losses since the business's inception:

Each partner is given the following compensation allowance for work done in the business: Purkerson, $$12,000$; Smith, $$22,000$;

and Traynor, $$8,000.$

Each partner is credited with interest equal to $10$ percent of the average monthly capital balance for the year without regard for

normal drawings.

Any remaining profit or loss is allocated $3$:$2$:$5$ to Purkerson, Smith, and Traynor, respectively. The net income for $2021$ is $$29,000.$

Each partner withdraws the allotted amount each month.

Prepare a schedule showing calculations for the partners' $2021$ ending capital balances. $($Amounts to be deducted should be

indicated with minus sign.$)$