Put together an Excel spreadsheet in which you use net present value (NPV), internal rate of return (IRR), payback period, and profitability index (PI) to determine the quality of 3 proposed investment projects below Use the same spreadsheet but create separate tabs for each project Note all other costs will remain constant, and you should remember to only evaluate the incremental changes to cash flows Project A Major Equipment Purchase A new major equipment purchase, which will cost $10 million however, it is projected to reduce cost of sales by 5 per yearfor 8 years The equipment is projected to be sold for salvage value estimated to be $500,000 at the end of year 8 Being a relatively safe investment, the required rate of return of the project is 8 The equipment will be depreciated at a MACRS 7 year schedule Annual sales for year 1 are projected at $20 million and should stay the same per year for 8 years Before this project, cost of sales has been 60 The marginal corporate tax rate is presumed to be 25 Project B Expansion into Europe Expansion into Western Europe has a forecast to increasesales revenues and cost of sales by 10 per year for 5 years Annual sales for the previous year were $20 million Start up costs are projected to be $7 million and an upfront needed investment in net working capital of $1 million The working capital amount will be recouped at the end of year 5 Because of the higher European tax rate, the marginal corporate tax rate is presumed to be 30 Being a risky investment, the required rate of return of the project is 12 Project C Marketing Advertising Campaign A major new marketing advertising campaign, which will cost $2 million per year and last 6 years It is forecast that the campaign will increase sales revenues and costs of sales by 15 per year Annual sales for the previous year were $20 million The marginal corporate tax rate is presumed to be 25 Being a moderate risk investment, the required rate of return of the project is 10

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jun 06, 2024

Put together an Excel spreadsheet in which you use net present value (NPV), internal rate of return (IRR), payback period, and profitability index (PI) to

Put together an Excel spreadsheet in which you use net present value (NPV), internal rate of return (IRR), payback period, and profitability index (PI) to determine the quality of 3 proposed investment projects below. Use the same spreadsheet but create separate tabs for each project. Note all other costs will remain constant, and you should remember to only evaluate the incremental changes to cash flows.

Project A: Major Equipment Purchase

A new major equipment purchase, which will cost $10 million; however, it is projected to reduce cost of sales by 5% per yearfor 8 years.
The equipment is projected to be sold for salvage value estimated to be $500,000 at the end of year 8.
Being a relatively safe investment, the required rate of return of the project is 8%.
The equipment will be depreciated at a MACRS 7-year schedule.
Annual sales for year 1 are projected at $20 million and should stay the same per year for 8 years.
Before this project, cost of sales has been 60%.
The marginal corporate tax rate is presumed to be 25%.

Project B: Expansion into Europe

Expansion into Western Europe has a forecast to increasesales/revenues and cost of sales by 10% per year for 5 years.
Annual sales for the previous year were $20 million.
Start-up costs are projected to be $7 million and an upfront needed investment in net working capital of $1 million. The working capital amount will be recouped at the end of year 5.
Because of the higher European tax rate, the marginal corporate tax rate is presumed to be 30%.
Being a risky investment, the required rate of return of the project is 12%.

Project C: Marketing/Advertising Campaign

A major new marketing/advertising campaign, which will cost $2 million per year and last 6 years.
It is forecast that the campaign will increase sales/revenues and costs of sales by 15% per year.
Annual sales for the previous year were $20 million.
The marginal corporate tax rate is presumed to be 25%.
Being a moderate risk investment, the required rate of return of the project is 10%.