Question
Q1 : Bello Co. is an event organizer business. Bello was established in 2018. You are provided with the following financial statement with some missing
Q1: Bello Co. is an event organizer business. Bello was established in 2018. You are provided with the following financial statement with some missing values for the years 2018, 2019 and 2020. You are requested to complete those statements. In order to solve the question you have to start with 2018 statements and work forward to subsequent years. Remember that Bello was established in 2018, thus the beginning balance for retained earnings in 2018 is zero. (2 Marks)
Bello Co. Income statement For the year ended December 31 20XX | ||||||
| 2020 | 2019 | 2018 | |||
Revenues |
| 100,000 |
| ? |
| 50,000 |
Expenses: |
|
|
|
|
|
|
Rent | ? |
| 58,500 |
| ? |
|
Salaries | 1,500 | ? | 1,500 | ? | 2,500 | ? |
Net Income |
| ? |
| 20,000 |
| ? |
Bello Co. Retained Earnings statement For the year ended December 31 20XX | |||
| 2020 | 2019 | 2018 |
Beginning retained earnings | ? | ? | 0 |
Plus: Net income | ? | 20,000 | ? |
| ? | ? | 12,500 |
Less: Dividends | 15,000 | ? | ? |
Ending retained earnings | 30,000 | ? | ? |
Bello Co. Balance Sheet As of December 31 20XX | ||||||
| 2020 | 2019 | 2018 | |||
Assets: |
|
|
|
|
|
|
Cash |
| ? |
| ? |
| 25,000 |
A/R |
| 32,500 |
| 25,000 |
| ? |
Building |
| 90,000 |
| 90,000 |
| 90,000 |
Total Assets |
| ? |
| 144,500 |
| ? |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
A/P | ? |
| 500 |
| 1,000 |
|
Notes payable | 5,000 |
| ? |
| ? |
|
Total Liabilities |
| 5,500 |
| 15,500 |
| ? |
Equity: |
|
|
|
|
|
|
Common stock | ? |
| ? |
| 114,000 |
|
Retained earnings | ? |
| 15,000 |
| ? |
|
Total Equity |
| ? |
| ? |
| 119,000 |
Total Equity and Liabilities |
| 149,500 |
| ? |
| 150,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started