Q1. Schnusenberg Corporation just paid a dividend of $1.95 per share, and that dividend is expected to grow at a constant rate of 7.00% per year in the future. The company's beta is 2.75, the required return on the market is 10.50%, and the risk-free rate is 3.00%. What is the intrinsic value for Schnusenbergs stock?

Q2. First Innovators, Inc. (FII) is presently enjoying relatively high growth because its latest new product is years ahead of its competition. Management expects earnings and dividends to grow at a rate of 40% for the next 4 years, after which its new products competition will increase and reduce the growth rate in earnings and dividends to 2%, i.e., g = 2%. The companys last dividend, D0, was $2.75. FIIs beta is 1.50, the market risk premium is 6.75%, and the risk-free rate is 3.50%. What is the intrinsic value of FIIs common stock?

Q3. Suppose Yon Sun Corporation's free cash flow during the just-ended (t = 0) year was $150 million, and FCF is expected to grow at a constant rate of 4% in the future. If the weighted average cost of capital is 15%, what is the firm's value of operations, in millions?

Q4. Zhdanov, Inc. forecasts that its free cash flow in the coming year, i.e., at t = 1, will be -$15 million (negative), but its FCF at t = 2 will be $30 million. After Year 2, FCF is expected to grow at a constant rate of 3% forever. If the weighted average cost of capital is 19%, what is the firm's value of operations, in millions?

Q5. Vasudevan, Inc. forecasts the free cash flows (in millions) shown below. If the weighted average cost of capital is 17% and the free cash flows are expected to continue growing at the same rate after Year 3 as from Year 2 to Year 3, what is the Year 0 value of operations, in millions? Enter your answer rounded to two decimal places. Do not enter $ or comma in the answer box. For example, if your answer is $12,300.456 then enter as 12300.46 in the answer box.

Year	Free Cash Flow
1	$ (22.00)
2	$ 42.00
3	$ 45.00