Question
Q4 Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new
Q4
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,180 | $ | 1,320 | ||
Accounts receivable, net | 10,900 | 7,500 | ||||
Inventory | 13,300 | 11,800 | ||||
Prepaid expenses | 630 | 630 | ||||
Total current assets | 26,010 | 21,250 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 50,546 | 39,132 | ||||
Total property and equipment | 60,746 | 49,332 | ||||
Total assets | $ | 86,756 | $ | 70,582 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,300 | $ | 17,700 | ||
Accrued liabilities | 1,050 | 770 | ||||
Notes payable, short term | 260 | 260 | ||||
Total current liabilities | 21,610 | 18,730 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 30,410 | 27,530 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 51,846 | 38,552 | ||||
Total stockholders' equity | 56,346 | 43,052 | ||||
Total liabilities and stockholders' equity | $ | 86,756 | $ | 70,582 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 79,120 | $ | 66,000 | ||
Cost of goods sold | 37,650 | 36,000 | ||||
Gross margin | 41,470 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,300 | ||||
Administrative expenses | 7,300 | 6,300 | ||||
Total selling and administrative expenses | 18,100 | 16,600 | ||||
Net operating income | 23,370 | 13,400 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 22,490 | 12,520 | ||||
Income taxes | 8,996 | 5,008 | ||||
Net income | 13,494 | 7,512 | ||||
Dividends to common stockholders | 200 | 500 | ||||
Net income added to retained earnings | 13,294 | 7,012 | ||||
Beginning retained earnings | 38,552 | 31,540 | ||||
Ending retained earnings | $ | 51,846 | $ | 38,552 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started