QS $22-18($Algo$)$ Schedule of cash receipts LO P$2$

X$-$Tel budgets sales of $$75,000$ for April, $$115,000$ for May, and $$85,000$ for June.

Sales are $50\%$ cash and $50\%$ on credit. All credit sales are collected in the month following the sale. Total sales for March were $$11,000.$ Prepare a schedule of cash receipts from sales for April, May, and June.

Please show calculations.