Question
Quantity 9,900 Revenue $ 1,615,000 Variable manufacturing cost 947,925 Variable Selling, General and Administrative cost 99,800 Contribution margin $ 567,275 Fixed manufacturing cost 237,600 Fixed
Quantity | 9,900 |
---|---|
Revenue | $ 1,615,000 |
Variable manufacturing cost | 947,925 |
Variable Selling, General and Administrative cost | 99,800 |
Contribution margin | $ 567,275 |
Fixed manufacturing cost | 237,600 |
Fixed Selling, General and Administrative cost | 122,000 |
Operating profit | $ 207,675 |
The following operating income statement shows the actual results for July:
Harlow Parts | |
Superior Plant | |
Operating Results | |
(For July) | |
Quantity (units) | 11,300 |
---|---|
Revenue | $ 1,748,800 |
Variable manufacturing cost | 1,157,572 |
Variable Selling, General and Administrative cost | 112,840 |
Contribution margin | $ 478,388 |
Fixed manufacturing cost | 244,080 |
Fixed Selling, General and Administrative cost | 168,000 |
Operating profit | $ 66,308 |
Variable overhead is applied on the basis of machine-hours. The standard cost sheet follows:
Standard production costs | ||||
Direct materials | 5.00 | kilo grams | @ $ 6.95 | $ 34.750 |
---|---|---|---|---|
Direct labor | 0.50 | direct labor-hours | @ 39.50 | 19.750 |
Variable overhead | 0.75 | machine-hours | @ 55.00 | 41.250 |
Fixed overhead | 0.50 | direct labor-hours | @ 48.00 | 24.000 |
Total unit cost | $ 119.750 |
The actual resource usage for July per unit of output follows:
Actual production costs | ||||
Direct materials | 6.20 | kilo grams | @ $ 5.80 | $ 35.96 |
---|---|---|---|---|
Direct labor | 0.48 | direct labor-hours | @ 51.00 | 24.48 |
Variable overhead | 0.70 | machine-hours | @ 60.00 | 42.00 |
Fixed overhead | 0.48 | direct labor-hours | @ 45.00 | 21.60 |
Total unit cost | $ 124.04 |
Required:
Prepare a manufacturing cost variance analysis for the Superior Plant for July.
Note: Do not round intermediate calculations and Round your answers to the nearest whole dollar amount. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started