Queen Ltd is having a ...(1)... project which involves launching a new product. The project requires an investment of ...(2).... in fixed assets. The fixed assets will be depreciated in .(3)... under the straight-line method according to regulations. Sales revenue in the first year is forecasted at $800,000 and expected to grow at .(4).... until the end of the project. Expenses account for approximately 50% of sales revenue (including depreciation expense). In addition, running the project will require an immediate investment (at the beginning of the first year) in working capital of $50,000. The amount of working capital will grow at 10% per year for two years and then remain constant until fully recovered in the last year of the project. The corporate tax rate is 25% and the required rate of return for the project is 14%. Requirements: a. Compute the project's cash flows in each year (year 0 to the end). [1.25 marks] b. Compute NPV, IRR and payback period of the project. [1.25 marks] c. Based on your computation in part b, assuming no further information is provided, decide (with explanation) whether or not to accept the project. [0.5 mark

Blank (1)4-year

Blank (2) $1,000,000

Blank (3) 4-year

Blank (4) 15%