Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
Question # 04 Marks : 10 M Company Comparative Balance Sheet December 31, 2021 2021 2020 ASSETS Cash 38,000.00 20,000.00 Accounts Receivable 30,000.00 14,000.00 Inventory
Question # 04 | Marks : 10 | |
M Company | ||
Comparative Balance Sheet | ||
December 31, 2021 | ||
2021 | 2020 | |
ASSETS | ||
Cash | 38,000.00 | 20,000.00 |
Accounts Receivable | 30,000.00 | 14,000.00 |
Inventory | 27,000.00 | 20,000.00 |
Equipment | 60,000.00 | 78,000.00 |
Accumulated Depreciation ( Equipment) | (29,000.00) | (24,000.00) |
TOTAL ASSETS | 126,000.00 | 108,000.00 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Accounts Payable | 24,000.00 | 15,000.00 |
Income Tax Payable | 7,000.00 | 8,000.00 |
Bonds Payable | 27,000.00 | 33,000.00 |
Common Stack | 18,000.00 | 14,000.00 |
Retained Earnings | 50,000.00 | 38,000.00 |
TOTL LIABILITIES AND SHAREHOLDERS' EQUITY | 126,000.00 | 108,000.00 |
M Company | ||
Income Statement | ||
For the year ended December 31, 2021 | ||
Sales Revenue | 242,000.00 | |
Less COGS | 175,000.00 | |
Gross Profit | 67,000.00 | |
Less Operating Expenses | 24,000.00 | |
Operating Income | 43,000.00 | |
Less Financial Expenses ( Interst) | 3,000.00 | |
Profit Before Tax | 40,000.00 | |
Less Income Tax Expenses | 8,000.00 | |
Net Income | 32,000.00 | |
Additional Information | ||
1. Dividend declared and Paid Tk. 20,000.00 | ||
2. During the year equipment was sold for Tk. 8,500.00 | ||
This equipment coasts Tk. 18,000.00 originally and had | ||
a book value of Tk. 8,500.00 . | ||
3. All depreciation expenses Tk. 14,000.00 is in the | ||
operating expenses | ||
4. all sales and purchases are on account | ||
Prepare a Statement of cash flows using indirect method |
please see the 1,2,3,4 additional information and answer the cash flow.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started