Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 1 (20 marks) Panel and Door Limited (PDL) is a company incorporated and listed in Hong Kong. It's principally engaging in supplies and installs

Question 1 (20 marks)

Panel and Door Limited (PDL) is a company incorporated and listed in Hong Kong. It's principally engaging in supplies and installs insulation panels for commercial and industrial projects throughout Hong Kong. In addition to sales through wholesalers,PDLalso operates directly in the retail market through dedicated showrooms.

As a newly appointed chief accountant toPDL, you are given the draft financial statements for the year ended 31 December 2019 are shown as follows:

Statement of financial position at 31 December 2019

2019

2018

$m

$m

ASSETS

Non-Current Assets

Property, plant and equipment

1,967

1,810

Current Assets

Inventories

301

260

Trade receivables

384

456

Cash at bank

176

86

Total current assets

861

802

Total assets

2,828

2,612

EQUITY AND LIABILITIES

Ordinary shares of $1 each

1,740

1,380

Retained earnings

148

56

1,888

1,436

Non-current liabilities

10% loan notes

600

876

Current liabilities

Trade payables

206

192

Tax payables

78

62

Interest payables

56

46

Total current liabilities

340

300

Total liabilities

940

1,176

Total equity and liabilities

2,828

2,612

Statement of comprehensive income for the year ended 31 December 2019

$m

Revenue

972

Cost of goods sold

(576)

Gross profit

396

Loss on disposal of plant

(15)

Selling and distribution costs

(57)

Administrative expenses

(40)

Profit before interest and tax

284

Finance costs

(84)

Operating profit before tax

200

Taxation

(48)

Profit for the period

152

The following events have been noted during the year:

  1. Machinery, costing $96m, was sold for $37m, resulting in a loss of $15m.Depreciation of $47m was charged to cost of sales for non-current assets in the year ended 31 December 2019.

  1. Some 10% loan notes were redeemed at par on 31 December 2019.

  1. There was an issue of shares for cash on 1 October 2019. There were no bonus issues of shares during the year.

(iv) PDL paid $60m dividends to its shareholders during the year.

Required:Prepare Statement of Cash Flows using indirectmethod for PDL for the year ended31 December2019.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

7th Edition

978-0470477151, 978-0-470-5562, 470556242, 0-470-55624-2, 9780470556245, 978-0470507018

More Books

Students also viewed these Accounting questions

Question

How does Referential Integrity work?

Answered: 1 week ago