Question
Question 1 (20 marks) Panel and Door Limited (PDL) is a company incorporated and listed in Hong Kong. It's principally engaging in supplies and installs
Question 1 (20 marks)
Panel and Door Limited (PDL) is a company incorporated and listed in Hong Kong. It's principally engaging in supplies and installs insulation panels for commercial and industrial projects throughout Hong Kong. In addition to sales through wholesalers,PDLalso operates directly in the retail market through dedicated showrooms.
As a newly appointed chief accountant toPDL, you are given the draft financial statements for the year ended 31 December 2019 are shown as follows:
Statement of financial position at 31 December 2019
2019 | 2018 | |
$m | $m | |
ASSETS | ||
Non-Current Assets | ||
Property, plant and equipment | 1,967 | 1,810 |
Current Assets | ||
Inventories | 301 | 260 |
Trade receivables | 384 | 456 |
Cash at bank | 176 | 86 |
Total current assets | 861 | 802 |
Total assets | 2,828 | 2,612 |
EQUITY AND LIABILITIES | ||
Ordinary shares of $1 each | 1,740 | 1,380 |
Retained earnings | 148 | 56 |
1,888 | 1,436 | |
Non-current liabilities | ||
10% loan notes | 600 | 876 |
Current liabilities | ||
Trade payables | 206 | 192 |
Tax payables | 78 | 62 |
Interest payables | 56 | 46 |
Total current liabilities | 340 | 300 |
Total liabilities | 940 | 1,176 |
Total equity and liabilities | 2,828 | 2,612 |
Statement of comprehensive income for the year ended 31 December 2019
$m | |
Revenue | 972 |
Cost of goods sold | (576) |
Gross profit | 396 |
Loss on disposal of plant | (15) |
Selling and distribution costs | (57) |
Administrative expenses | (40) |
Profit before interest and tax | 284 |
Finance costs | (84) |
Operating profit before tax | 200 |
Taxation | (48) |
Profit for the period | 152 |
The following events have been noted during the year:
- Machinery, costing $96m, was sold for $37m, resulting in a loss of $15m.Depreciation of $47m was charged to cost of sales for non-current assets in the year ended 31 December 2019.
- Some 10% loan notes were redeemed at par on 31 December 2019.
- There was an issue of shares for cash on 1 October 2019. There were no bonus issues of shares during the year.
(iv) PDL paid $60m dividends to its shareholders during the year.
Required:Prepare Statement of Cash Flows using indirectmethod for PDL for the year ended31 December2019.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started