Question
Question 1 (a) Donzo Ltd has been a subsidiary of Bakira Ltd since its incorporation on 1 January, 2015. The two companies' draft financial statements
Question 1
(a)
Donzo Ltd has been a subsidiary of Bakira Ltd since its incorporation on 1 January, 2015. The two companies' draft financial statements as at 30 June, 2017 are shown below.
Statement of profit or loss: Bakira Ltd
Shs '000' Revenue 28,350,000
Donzo Ltd Shs '000' 5,670,000 (3,402,000) 2,268,000 (1,814,400) 453,600 (141,750) 311,850
Cost of sales
Gross profit
Other expenses Profit before tax Income tax expense Profit for the year
(16,443,000) 11,907,000 (9,639,000) 2,268,000 (737,100) 1,530,900
Statement of financial position:
Bakira Ltd
Donzo Ltd Shs '000' 1,134,000 -
680,400 226,800 765,450
1,672,650 2,806,650
567,000 1,360,800 1,927,800
737,100 141,750 878,850
2,806,650
Assets:
Non-current assets: Investment in Donzo Ltd Current assets: Inventories
Trade receivables
Bank and cash
Total assets
Equity and liabilities: Equity:
Share capital Retained earnings
Current liabilities: Trade payables Tax
Total equity and liabilities
Shs '000' 10,943,100 396,900
2,835,000 3,685,500 2,211,300 8,731,800
20,071,800
11,340,000 2,835,000 14,175,000
5,159,700 737,100 5,896,800 20,071,800
- On 31 June, 2017 Bakira Ltd dispatched goods which cost Shs 453.6 million to Donzo Ltd at an invoiced cost of Shs 567 million. Donzo Ltd received the goods on 15 July, 2017 and recorded the transaction on the same date.
- The retained earnings of Donzo Ltd are after a dividend paid of Shs 39.2 million for the year ending 30 June, 2017. However, these have not yet been recorded in the books of Bakira Ltd.
- It is the group policy to value the non-controlling interest at acquisition at its proportionate share of the fair value of the subsidiary's identifiable net assets.
- Required:
- Prepare consolidated statement of financial position and statement of profit or loss for the year ended 30 June, 2017.
(b) Bakira Ltd is planning to open a sugar processing plant and in preparation for the sugar plant it purchased and paid for machinery Shs 978 million on 2 June, 2016. Due to the scarcity of sugar and youth employment in the area, on 1 November, 2016 Bakira Ltd was offered a Government grant Shs 8.5 billion to defray the following costs:
Item
Machinery (5 years useful life) Plant (8 years useful life)
Land (offered - fair value) Expenses for ecological measures
Shs '000' 978,000 1,230,000 5,240,000 1,052,000 8,500,000
It is the company's policy to account for government grants using the deferred income approach. The expenses for ecological measures were incurred from 1 January, 2016 to 31 March, 2016.
Required:
Show how the grants will be treated in the financial statements showing the relevant entries for the period ending 30 June, 2017.
Question 2
- (a)The management of NABS Ltd is contemplating adoption of any of the measurement bases of the International Accounting Standards Board's (IASB) conceptual framework which relate explicitly to valuation of assets and liabilities. During the month of March, 2017 the following transactions took place in NABS Ltd.
- A machine with a five year useful life was purchased on deferred payment basis for Shs 72 million. The payments are to be made in five equal annual installments. The current market value of similar machine is Shs 89 million. The machine can be disposed of at Shs 48 million or used to earn Shs 12 million per annum. The company earns at 12% per annum
- The company secured a loan USD 10,000 to purchase inventory payable at USD 2,200 per annum for 5 years at a rate of 10%. The exchange rate prevailing was Shs 3,453/USD 1. The prevailing rate as at 30 June, 2017 Shs was 3,560/USD 1.
- Required:
- (i)Explain any four measurement bases of the IASB's conceptual
- framework and their suitability.
- (ii)Show how the above transaction will be initially recorded with the necessary entries and narrations under each of the measurement bases identified in (a) (i) above.
- (9 marks)
- (b)Ratios are tools used for financial statement analysis as they provide a detailed overall picture of the company's performance and position. The ratios are categorised into profitability, liquidity and investment.
- Required:
- For any two categories explain three ratios that may be used and give
- their interpretation.
Question 3
Reporting cash flows is an important aspect of business management. The management of Lumba Ltd, a company that was incorporated three years ago has been complying with the requirements of IAS 7: Statement of Cash flows.
The following are the company's financial statements for the year ended 31 March, 2017.
Statement of profit or loss and other comprehensive income 2017
2016
Shs '000' Shs '000' Revenue 1,074,765
Shs '000'
Shs '000' 820,500 (335,000) 485,500
Cost of sales
Gross profit
Operating expenses:
Administrative expenses
Selling and distribution expenses
Other costs
Earnings before interest and tax
Interest - Earnings before tax 144,450 Taxation (37,185) Total comprehensive income 107,265
(425,300) 649,465
285,765 125,850 93,400
(505,015) 144,450
242,000
95,600
65,750 (403,350)
82,150 (12,550) 69,600 (27,480) 42,120
Statement financial position
Shs '000'
Non-current assets
Depreciation
Carrying amount
Current assets:
Inventory 135,000 Trade receivables 245,000 Bank 170,910 Total assets
Shs '000' 1,589,050 (252,000) 1,337,050
Shs '000'
Shs '000' 1,394,000 (157,500) 1,236,500
350,295 1,586,795
1,343,460 64,580
178,755 1,586,795
Equity and liabilities: Ordinary share capital Share premium Retained earnings Non-current liabilities: 12% loan
Current liabilities:
Trade payables
Tax obligation
Insurance 16,800 Utility bills 10,235 Total equity & liabilities
Additional information:
89,500 126,430 550,910 134,365
1,887,960
1,000,000 120,000 1,562,725 223,460
-
114,240 27,480 16,800
325,235 20,235 1,887,960
1,100,000 132,000 330,725
247,275 50,925
- Depreciation is charged in the year of disposal but
- purchase. Motor vehicles with a net book value of Shs 250 million were disposed of at a profit of 20%.
- Insurance per annum is charged at Shs 10 million and is included in administrative expenses.
- Required:
(a) Prepare statement of cash flows for the period ended 31 March, 2017 using the indirect method.
(14 marks)
(b) Discuss how a statement of cash flows contributes to one's understanding of a company's performance.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started