Question
Question 1: Broadway Ltd is a trading company located in England. Detailed below is the trial balance relating to the year ended on 30 September
Question 1:
Broadway Ltd is a trading company located in England. Detailed below is the trial balance relating to the year ended on 30 September 2019.
The companys trial balance at 30 September 2019
| Debit (000) | Credit (000) |
Sales |
| 500 |
Purchases | 90 |
|
Inventory at 1 October 2018 | 60 |
|
Machinery at cost | 150 |
|
Provision of doubtful receivables |
| 8 |
Rental income received |
| 40 |
Trade receivable | 110 |
|
Bank balance | 30 |
|
Wages | 180 |
|
Telephone bill | 30 |
|
Financial expenses | 20 |
|
Disposal of Machinery |
| 30 |
Unallocated pension contributions | 36 |
|
Distribution | 20 |
|
Administrative expenses | 60 |
|
The program at cost | 100 |
|
Buildings at cost | 300 |
|
Share capital |
| 586 |
Return inwards | 50 |
|
Directors fee | 48 |
|
Trade payables |
| 80 |
10% Bank Loan |
| 40 |
Total | 1,284 | 1,284 |
- Additional Information:
- The accumulated depreciation of building is estimated at 60,000. The remaining useful life is 10 years and residual value is nil.
- Broadway Ltd decided to adopt 20% reducing balance of depreciation charge on machinery. The accumulated depreciation of machinery is 40,000 at the end of this financial year.
- The inventory at 30 September 2019 is valued at 75,000.
- The value of program purchased remains unchanged during the financial year and Broadway Ltd decided to depreciate program over ten-year useful life (Assuming residual value is zero)
- After several meetings, the financial director confirmed that depreciation of buildings should be split 50:50 between administrative expense and distribution cost, the depreciation of machinery should be split 50:50 between distribution cost and administrative expense and depreciation of program should be split equally between distribution cost and administrative expense.
- In 2019, a distribution vehicle which had cost 68,000 in 2016 was sold for 30,000. This amount was debited to the bank account and credited to a disposal account, but no further entries have yet been made with regard to this disposal, no depreciation is charged in the year of disposal.
- Rental income received relates to two years ending 30 September 2020. The Broadway Ltd decided to recognize rental income when receivable, the firm has received the income of 261,321.
- The 50,000 of receivables are bad debts and the provision for doubtful receivable adjusted to 3% of the remaining receivables.
- Unallocated pension contributions should be split equally between financial expenses and distribution.
- The Broadway Ltd has acquired 10% bank loan at the beginning of this financial year and the Broadway Ltd also paid interest of Debentures 6,000. Both interest expenses have not been recognized
- The insurance payment has been made for the quarter ended 31 December 2019, which is 6,000. The insurance expense is treated as general administrative expenses in this firm.
- Corporation tax expense for current financial year is estimated to be 12,000, however, this tax expense has been underestimated by 10,000 for FY2018.
- The directors fee is treated as general administrative expense, the wages should be split equally between distribution cost and administrative expense.
Required:
Prepare a statement of income in a form that complies with IAS 1. for Broadway Ltd. No notes to the accounts are required. You need to show all workings clearly.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started