Question
Question 1 continued: Part C Parent Ltd acquired equity in Subsidiary Ltd on 1 April 2008. At that date, the identifiable net assets were considered
Question 1 continued:
Part C
Parent Ltd acquired equity in Subsidiary Ltd on 1 April 2008. At that date, the identifiable net assets were considered to be fairly valued, and the equity of Subsidiary Ltd comprised:
Share capital | $370 000 |
Retained earnings | 190 000 |
Asset revaluation surplus | 35 000 |
$ 595 000 |
Parent Ltd requested your help in the preparation of their consolidated financial statements for the financial year ended 31 March 2023 and has provided you with the following information:
- In 2010 the total goodwill of Subsidiary Ltd was considered by the directors to be impaired by $ 3 200 and then again in 2019 by $3 000. The directors of Parent Ltd believe that the total goodwill has been further impaired, during this financial year ended 31 March 2023, by $2 000.
- Subsidiary Ltd borrowed $70 000 from Parent Ltd on 8 August 2021 at an interest rate of 4.5% per annum; the loan is repayable in 2024. Subsidiary Ltd paid the interest expense for the year ended 31 March 2023 on 31 March 2023.
- During March 2022, Subsidiary Ltd made sales to Parent Ltd of $8 000 and recognised a profit of $3 000. Parent Ltd had not sold this purchase of inventory as at 31 March 2022.
- During March 2023, Subsidiary Ltd made sales to Parent Ltd of $7 800 and recognised a profit of $2 900. Parent Ltd's inventory on hand on 31 March 2023 included this purchase from Subsidiary Ltd.
Required:
(a) Assume Parent Ltd acquired 100% of the equity in Subsidiary Ltd on 1 April 2008. Complete the consolidation worksheet, in the examination answer booklet, for Parent Ltd for the financial year ended 31 March 2023 in accordance with NZ IFRS 10 Consolidated Financial Statements and NZ IFRS 3 Business Combinations. Note: Space for notional journal entries has been provided in the answer booklet. The notional journal entries must be prepared, but will not be marked.
(b) Assume Parent Ltd only acquired 60% of the equity in Subsidiary Ltd for $372 000 on 1 April 2008.
Prepare the notional journal entry at 31 March 2023 to identify the non-controlling interest (NCI), in Subsidiary Ltd to be reported in the group accounts in accordance with NZ IFRS 10 Consolidated Financial Statements and NZ IFRS 3 Business Combinations. The directors of Parent Ltd require the NCI in Subsidiary Ltd to be measured at fair value. Where will you include this NCI account in the Consolidated Statement of Financial Performance?
QUESTION 2
The 2022 Financial Results/Report for Air NZ and Auckland Airport are provided on Canvas/Modules/Assignments 1 to 5. Answer the questions in the answer booklet; all questions relate to 2022.
QUESTION 3
Determine the amount of goodwill for (a) and (b) in the answer booklet.
use the below booklet:
Question 1 continued: Part C (a) Consolidation Worksheet for Parent Ltd for the financial year ended 31 March 2023 | |||||
Parent Ltd | Sub Ltd | Notional Journal Entries | Group | ||
Income statement/dividend items: | $ | $ | $ Dr | $Cr | $ |
Income (Including interest income and dividend income) | 1 290 000 | 823 685 | |||
Less expenses (Including COGS and interest expense) | 890 238 | 619 046 | |||
Profit before tax | 399 762 | 204 639 | |||
Less income tax expense | 145 780 | 115 059 | |||
Profit after tax | 253 982 | 89 580 | |||
Retained earnings opening bal | 145 324 | 196 000 | |||
Less: dividends declared | 110 000 | 74 000 | |||
Balance Sheet items: | |||||
Retained earnings closing bal | 289 306 | 211 580 | |||
Asset revaluation surplus | - | 36 000 | |||
Share capital | 500 000 | 370 000 | |||
Total equity | $789 306 | $617 580 | |||
Dividend payable to Parent Ltd | - | 30 000 | |||
Various liabilities | 456 624 | 250 400 | |||
Loan payable to Parent Ltd | - | 70 000 | |||
Total liabilities | 456 624 | 350 400 | |||
Total equity and liabilities | $1 245 930 | $967 980 | $ | ||
Inventory | 82 000 | 53 600 | |||
Dividend receivable | 30 000 | - | |||
Various other assets | 443 930 | 914 380 | |||
Loan receivable from Sub Ltd | 70 000 | - | |||
Investment in Sub Ltd | 620 000 | - | |||
Total assets | $1 245 930 | $967 980 | $ |
Question 1 Part C continued:
Workings for Part C (a) Notional Journal Entries Note: These notional journal entries will not be marked, but you are required to provide them. | |||
$ Dr | $ Cr | ||
(i) | |||
(ii) | |||
(iii) | |||
(iv) | |||
(v) | |||
(vi) | |||
(vii) | |||
Question 1 Part C continued:
Part C (b) Notional journal entry, on 31 March 2023, for the NCI measured at FV.
Workings must be shown. | ||
31/03/23
| $ | $ |
Where will you include this NCI account in the Consolidated Statement of Financial Performance?
Answer:
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started