Question 1 The Bayes Retail Outlet Park is for sale with an asking price of 28,939,650....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 1 The Bayes Retail Outlet Park is for sale with an asking price of 28,939,650. It contains 50 units, 35 large units that rent for 5,150 per month and the remainder are smaller units which rent for 3,525 per month. The recent pandemic has put pressure on destination retail parks and consequently current vacancy rates are 10%. The Operating Expense Ratio, based on all operating expenses being fixed, for this property is 15%. a) Construct the year 1 Net Operating Income for this property and calculate its initial yield. If comparable retail outlet parks are currently selling at a 7.50% initial yield, does this property appear to be overpriced, underpriced, or about right? (10 Marks) b) You can obtain a loan for 55% of the purchase price with an interest rate including credit margin of 4.25%, a full amortisation period of 20 years and interest payments made monthly. Using this information, together with any further assumptions you deem necessary, calculate the following for this property and briefly discuss the implications of your solutions: Annual Debt Service; Mortgage Constant; Cash-on Cash return; Debt Service Cover Ratio; Breakeven Ratio. (20 Marks) c) If the lender requires a Debt Service Cover Ratio of 2.00 to approve the loan, will this property qualify? (5 Marks) d) Does this property exhibit positive, negative, or neutral gearing (leverage)? Which ratios and information would you use to confirm this? (5 Marks) e) Explain the difference between the Break-Even Ratio and the Debt Service Cover Ratio. Who might be interested in each and why? Comment on the relative attractions and risks to the parties involved as indicated by the combination of these ratios. (10 Marks) Clearly set out all your calculations, avoid the use of Goal Seek or Solver and cite all references you have relied on in producing your solution. Page 2 of 4 Question 1 The Bayes Retail Outlet Park is for sale with an asking price of 28,939,650. It contains 50 units, 35 large units that rent for 5,150 per month and the remainder are smaller units which rent for 3,525 per month. The recent pandemic has put pressure on destination retail parks and consequently current vacancy rates are 10%. The Operating Expense Ratio, based on all operating expenses being fixed, for this property is 15%. a) Construct the year 1 Net Operating Income for this property and calculate its initial yield. If comparable retail outlet parks are currently selling at a 7.50% initial yield, does this property appear to be overpriced, underpriced, or about right? (10 Marks) b) You can obtain a loan for 55% of the purchase price with an interest rate including credit margin of 4.25%, a full amortisation period of 20 years and interest payments made monthly. Using this information, together with any further assumptions you deem necessary, calculate the following for this property and briefly discuss the implications of your solutions: Annual Debt Service; Mortgage Constant; Cash-on Cash return; Debt Service Cover Ratio; Breakeven Ratio. (20 Marks) c) If the lender requires a Debt Service Cover Ratio of 2.00 to approve the loan, will this property qualify? (5 Marks) d) Does this property exhibit positive, negative, or neutral gearing (leverage)? Which ratios and information would you use to confirm this? (5 Marks) e) Explain the difference between the Break-Even Ratio and the Debt Service Cover Ratio. Who might be interested in each and why? Comment on the relative attractions and risks to the parties involved as indicated by the combination of these ratios. (10 Marks) Clearly set out all your calculations, avoid the use of Goal Seek or Solver and cite all references you have relied on in producing your solution. Page 2 of 4
Expert Answer:
Answer rating: 100% (QA)
Answer a Constructing the Year 1 Net Operating Income and Calculating the Initial Yield Rental Income 35 large units x 5150 per month x 12 months 2152... View the full answer
Related Book For
Introduction To Corporate Finance
ISBN: 9781118300763
3rd Edition
Authors: Laurence Booth, Sean Cleary
Posted Date:
Students also viewed these finance questions
-
On 3 1 st December 2 0 2 2 , Capital Bank Limited had the following balance sheet: Assets K Million Liabilities and Equity K Million Cash and other liquid assets 2 5 , 0 0 0 Demand deposits 8 4 , 1 5...
-
Sean Cleary and Stephen Forester wrote this case solely to provide material for class discussion. The authors do not intend to illustrate either effective or ineffective handling of a managerial...
-
A multi-family property is for sale with an asking price of $2.75 million. You have been asked to conduct an analysis on a potential purchase of this property, based upon various assumptions, and...
-
John Deer began a restaraunt consulting company. Below are events and transactions that occurred during the first month of operation. May 1 John Deer invested $38,000 cash to start a consulting...
-
Comparative balance sheet data is available for Ellis Enterprises: Required Perform horizontal and vertical analyses on each of the items above. Round percentages to one decimal point (i.e., 10.1%)....
-
In cryptography, cipher text is encrypted or encoded text that is unreadable by a human or computer without the proper algorithm to decrypt it into plain text. The impact of erroneous cipher texts on...
-
The accountant's response to inter-dependence between parts of an organization is to allocate costs or charge transfer prices. What properties do these treatments have in common, and when can they be...
-
Between 1964 and 1966, Ford made more than 1 million Mustangs. Today car collectors are spending tens of thousands of dollars to restore to "like new" vintage Mustangs that originally sold for around...
-
Brad borrowed money on September 1, 2020. The loan had the following terms. Length: 8 years Interest: 9% Amount: $100,000 Payments per year: 1 Benjamin Co. has a year end of December 31. NOTE: You...
-
Mary has written a correct program based on her learning from Exercise 3 of Lab 04. Peter has also written a program: # Mary's program (Correct) 1 import math 2 3 a, b, c = ( 4 float(input("a:")), 5...
-
How have the ADA and Title IX legislative acts influenced the sport industry? Provide specific examples.
-
Calculate the leveraged cash return on equity upon completion of the renovations and increasing rents as described in the Value- Add Opportunity section of the acquisition report. Does this meet the...
-
How would you explain to a friend the ways in which African Americans confronted slavery and ultimately won emancipation? Use at least two examples from the text to illustrate your point.
-
The Covid-19 pandemic and economic inflation have affected the collection of accounts receivables of many companies. Select a company that you are interested in investigating. Extract its most recent...
-
Explain how risk management strategies integrate into a business management system. Highlight key approaches to mitigate and handle potential risks.
-
a. On December 31, calculated the payroll, which indicates gross earnings for wages ($92,000), payroll deductions for income tax ($9,200), payroll deductions for FICA ($6,900), payroll deductions for...
-
Find the numerical value of each expression. (a) sech 0 (b) cosh -1 1
-
Prague Limited commenced trading on 1 April 2017 and the company's non-current assets include two properties (Praha 1 and Praha 2), which are let to tenants who are not con- nected with the company....
-
What disclosures are required in accordance with IAS 16 when a non-current asset is revalued?
-
In what circumstances may an amount be transferred from the revaluation surplus to retained earnings?
Study smarter with the SolutionInn App