Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question: 1) Using the information, calculate the following ratios for the years 2018 to 2021: (ps. you can show the calculation and ratios for 2018,

image text in transcribed

image text in transcribed

Question: 1) Using the information, calculate the following ratios for the years 2018 to 2021: (ps. you can show the calculation and ratios for 2018, while for the other years, only present the ratios you have calculated) a. Gross profit margin b. Operating profit margin Return on equity d. Average settlement period (Accounts receivable) e. Asset turnover f. Current ratio g. Quick ratio h. Interest coverage ratio i. Debt to equity ratio Netflix, Inc All amounts in millions of US Dollars Because only selected numbers are shown below, they do not total up. Don't bother checking the totals. STATEMENT OF FINANCIAL POSITION Fiscal Year: 2018 2017 (31DEC2017) 2019 (31DEC2019) 2020 (31DEC2020) 2021 (31DEC2021) (FYR Ending): (31DEC2018) 3,794.48 Cash & Equivalents 2,822.80 5,018.44 8,205.55 6,027.80 Receivables - Total (Net) .00 569.63 979.07 610.82 804.32 Prepaid Expenses .00 178.83 181.00 203.04 323.82 Current Assets - Total 7,669.97 9,694.14 6,178.50 9,761.58 8,069.83 Plant, Property & Equip (Net) 319.40 418.28 2,097.22 2,997.91 3,770.03 Intangibles .00 .00 .00 .00 .00 TOTAL ASSETS 19,012.74 25,974.40 33,975.71 39,280.36 44,584.66 Accounts Payable 4,532.60 5,249.00 5,087.91 5,085.72 5,130.45 Total Current Liabilities 5,466.31 6,487.32 6,855.70 7,805.79 8,488.97 Long Term Debt 6,499.43 10,360.06 16,181.87 17,754.73 17,101.56 TOTAL LIABILITIES 15,430.79 20,735.64 26,393.56 28,215.12 28,735.42 TOTAL SHAREHOLDERS EQUITY 3,581.96 5,238.77 7,582.16 11,065.24 15,849.25 INCOME STATEMENT 2017 2018 2019 2020 2021 (31DEC2017) (31DEC2018) (31DEC2019) (31DEC2020) (31DEC2021) Sales (Net) 11,692.71 15,794.34 20,156.45 24,996.06 29,697.84 Cost of Goods Sold 7,587.76 9,884.38 12,336.63 14,942.61 17,124.27 Gross Profit 4,104.96 5,909.96 7,819.81 10,053.45 12,573.57 Selling, General, & Admin Expenses 3,194.37 4,221.58 5,111.98 5,134.45 6,170.65 Advertising Expense 1,091.10 1,808.00 1,879.00 1,447.00 1,669.00 Research and Development Expense 1,052.78 1,221.81 1,545.15 1,829.60 2,273.89 Interest Expense 238.2 420.5 626.0 767.5 765.6 Operating/Net Income (Loss) 558.9 1,211.2 1,866.9 2,761.4 5,116.2 STATEMENT OF CASH FLOWS 2017 2018 2019 2020 (31DEC2017) (31DEC2018) (31DEC2019) (31DEC2020) -1,785.95 -2,680.48 -2,887.32 2,427.08 Operating Activities - Net Cash Flow Investing Activities - Net Cash Flow Financing Activities - Net Cash Flow 34.33 -339.12 -387.06 -505.35 3,076.99 4,048.53 4,505.66 1,237.31 Fiscal Year: (FYR Ending): Fiscal Year: (FYR Ending): 2021 (31DEC2021) 392.61 -1,339.85 -1,149.78

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Banking With Integrity The Winners Of The Financial Crisis

Authors: Dr Heiko Spitzeck , Dr Michael Pirson, Dierksme , Dr. Heiko Spitzeck , Prof. Claus Dierksmeier, Dr. Michael Pirson

1st Edition

0230289959,0230346499

More Books

Students also viewed these Finance questions