Question 2 [15 marks] Woodpark is a fast-growing supplier of office products Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 7% rate Woodpark's weighted average cost of capital is WACC-13% Year 3 2 R 30R40 Free Cash Flow (R mis -R20 21 What is Woodpark's honzon value? (Hint Find the value of all free cash flows beyond 22 What is the current value of operations for Woodpark? Year 3 discounted back to Year 3) 23 Suppose Woodpark has R10 millon in marketable secunties, R100 million in debt, and 10 million shares of stock What is the intrinsic price per share