Question 27 (5.5 points) Saved ACME Corporation produces bowling balls in a variety of designer colours. 2022 Master budget data is as follows: Quarter Sales (all on account) 1 2 3 4 (Jan-Mar) (Apr-Jun) (Jul-Sep) (Oct-Dec) $1,000,000 $1,750,000 $1,150,000 $1,650,000 Raw material purchases $200,000 $300,000 $220,000 $300,000 Direct labour wages $225,000 $337,500 $247,500 $337,500 Manufacturing overheard (includes $75,000 depreciation per quarter) $250,000 $375,000 $275,000 $475,000 SG&A expenses (includes $25,000 depreciation per quarter) $276,250 $291,250 $279,250 $341,250 Loan payments $275,000 $275,000 $275,000 $275,000 Capital purchases $100,000 $110,000 $95,000 $102,000 Additional information: 1.75% of sales are collected in the current quarter, 25% in the following quarter. 2. Current quarter purchases are paid in the following quarter. 3. Direct labour, manufacturing overhead and SG&A expenses are paid the quarter incurred. 4. Capital purchases are made by bank loans. 5. Sales for the quarter ended December, 31, 2021 were $1,250,000. 6. The accounts payable balance at the end of 2021 was $175,000.