Question
Question 3 Business/Project Country Line of Busines Tax Rate Debt to Cap. Equity to Cap. Default Sprea Sovereign Spi Unlevered Bel Levered Beta Cost
Question 3 Business/Project Country Line of Busines Tax Rate Debt to Cap. Equity to Cap. Default Sprea Sovereign Spi Unlevered Bel Levered Beta Cost of Equity Cost of Debt Adj Cost of Ec Adj Cost of De WACC Risk Score % Points Adj WACC Andres Caracoles Dominican Republic CG Argentina 25.00% 35.10% 64.90% 3.57% 8.93% 0.25 0.385 7.20% 8.07% 16.13% 17.00% 14.94% 3.00 15.00% 29.94% CS 35.00% 40.80% 59.20% 3.57% 16.25% 0.5 0.845 10.41% 8.07% 26.66% 24.32% 22.23% 1.83 9.13% 31.36% Drax United Kingdom CS 0.00% 29.50% 70.50% 3.57% 0.00% 0.5 0.709 9.46% 8.07% 9.46% 8.07% 9.05% 1.46 7.30% 16.35% Eletropaulo Brazil LU 34.00% 30.00% 70.00% 2.89% 8.93% 0.25 0.357 7.00% 7.39% 15.93% 16.32% 14.38% 2.18 10.88% 25.26% Gener Chile CG 17.00% 35.20% 64.80% 4.34% 1.73% 0.25 0.386 7.20% 8.84% 8.93% 10.57% 8.88% 0.75 3.75% 12.63% Haripur Kelvin Lal Pir Bangladesh CG 0.00% 33.30% 66.70% 4.34% 5.23% 0.25 0.375 7.12% 8.84% 12.35% 14.07% 12.93% 0.79 3.95% 16.88% South Africa CG 25.00% 32.90% 67.10% 4.34% 3.14% 0.25 0.373 7.11% 8.84% 10.25% 11.98% 9.83% 1.07 5.35% 15.18% Pakistan CG 23.00% 35.10% 64.90% 3.57% 9.90% 0.25 0.385 7.20% 8.07% 17.10% 17.97% 15.95% 1.43 7.13% 23.08% Los Mina Dominican Republic CG 25.00% 28.70% 71.30% 1.85% 8.93% 0.25 0.351 6.95% 6.35% 15.88% 15.28% 14.61% 2.57 12.83% 27.44% OPGC India CG 7.90% 30.40% 69.60% 3.57% 3.60% 0.25 0.359 7.01% 8.07% 10.61% 11.67% 10.66% 1.49 7.45% 18.11% Ottana Italy CS 35.00% 42.50% 57.50% 4.34% 0.14% 0.5 0.870 10.59% 8.84% 10.73% 8.98% 8.65% 0.43 2.13% 10.77% Red Oak USA CG 37.50% 39.50% 60.50% 3.57% 0.00% 0.25 0.413 7.39% 8.07% 7.39% 8.07% 6.46% 0.64 3.20% 9.66% Rivnoblenergo Ukraine GD 30.00% 36.50% 63.50% 3.57% 9.98% 0.25 0.394 7.26% 8.07% 17.24% 18.05% 15.56% 0.61 3.03% 18.58% Telasi Georgia GD 20.00% 26.10% 73.90% 1.85% 9.98% 0.25 0.338 6.87% 6.35% 16.85% 16.33% 15.86% 2.53 12.65% 28.51% Uruguaiana Brazil CG 34.00% 32.20% 67.80% 1.85% 8.93% 0.25 0.369 7.08% 6.35% 16.01% 15.28% 14.10% 2.21 11.05% 25.15% CG 0.25 Discount Rates Range LU 0.25 Min 9.66% GD 0.25 Max 31.36% CS 0.5 Rfr 4.50% Risk Premium 7.00%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Venture capital and the finance of innovation
Authors: Andrew Metrick
2nd Edition
9781118137888, 470454709, 1118137884, 978-0470454701
