question 3 long

i added two parts coz the camera was too small to get the whole picture

Page 1 us LockDown Broer 1 2 3 The town so why the charges Cum 6 Cash 7 7 8 9 Total Current Assets TA 295 2003 2 IN Property Mantent Other Assets Total Assets 1015 453 WOOL 10 11 1761 12 LN 10 DA 12.0 20 2273 47.5 Current Labies Accounts Payable Short-Term Debt Other Total Current abilities 13 14 15 0. 2743 21 265 6993 7563 129.9 16 17 18 Long Term Debt Other non-current liabilites Total Liabilities 59.3% 10. 91. X 11.15 1161" 1108.6 19 20 21 Common stock and pald-in cap Retained Earnings Comprehensive Income Total Stockholders' equity trholde 02 112.9 -9 1041 1265.1' 00% 29 -0.7% 82X 100% 122 1622 448 1355 12452 LIN LAN 16% 10 100% > -- Total Assets 1265.1 100% 12452 100% 13 14 15 Current Liabilites Accounts Payable Short-Term Debt Other Total Current liabilities 227.3 47.5 203 > 18.01% 3.6% 0.0% 21.7% 5 274.8 265 21.3% 16 17 18 Long Term Debt Other non-current liabilities Total Liabilities 756.3 129.9 1161 59.8% 10.3% 91.8% 699.3 145.3 1109.6 56.2% 11.7 89.1% 9 20 21 Common stock and paid-in cap Retained Earnings Comprehensive Income Total Stockholders' equity Total Liabilities and Stockholder 0.2 112.9 -9 104.1 12651 0.0% 8.9% -0.7% 8.2X 100% 13.2 167.2 44.8 135.6 1245.2 1.1% 13.4% -3.6% 10.9% 100% 23 24 Daar 15 Question 3 (10 points) Listen 18 1 The following is a balance sheet over two years (actual and commonsize) for a corporation engaged in the operation and development of restaurant outlets. Analyze the structure, significant changes and potential reasons for why the changes occurred and comment on the financial health of the company (10 marks) 2007 2007 C Size 2008 2008 C.Site Current Assets Cash 14.2 1.1% 11.6 0.9% Accounts Receivable 11.8 0.9% 16.8 1.3% Inventory 144.4 11.4% 137.4 11.0% Other 29.9 2.4% 32.5 2.6% Total Current Assets 200.3 15.8% 198.3 15.9% 0.0% 1019 80.5% 1001.8 80.5% Property Plant&Equipment 45.8 3,6% 45.1 3.6% Other Assets 1265.1 100% 1245.2 100% 4 Page 1 us LockDown Broer 1 2 3 The town so why the charges Cum 6 Cash 7 7 8 9 Total Current Assets TA 295 2003 2 IN Property Mantent Other Assets Total Assets 1015 453 WOOL 10 11 1761 12 LN 10 DA 12.0 20 2273 47.5 Current Labies Accounts Payable Short-Term Debt Other Total Current abilities 13 14 15 0. 2743 21 265 6993 7563 129.9 16 17 18 Long Term Debt Other non-current liabilites Total Liabilities 59.3% 10. 91. X 11.15 1161" 1108.6 19 20 21 Common stock and pald-in cap Retained Earnings Comprehensive Income Total Stockholders' equity trholde 02 112.9 -9 1041 1265.1' 00% 29 -0.7% 82X 100% 122 1622 448 1355 12452 LIN LAN 16% 10 100% > -- Total Assets 1265.1 100% 12452 100% 13 14 15 Current Liabilites Accounts Payable Short-Term Debt Other Total Current liabilities 227.3 47.5 203 > 18.01% 3.6% 0.0% 21.7% 5 274.8 265 21.3% 16 17 18 Long Term Debt Other non-current liabilities Total Liabilities 756.3 129.9 1161 59.8% 10.3% 91.8% 699.3 145.3 1109.6 56.2% 11.7 89.1% 9 20 21 Common stock and paid-in cap Retained Earnings Comprehensive Income Total Stockholders' equity Total Liabilities and Stockholder 0.2 112.9 -9 104.1 12651 0.0% 8.9% -0.7% 8.2X 100% 13.2 167.2 44.8 135.6 1245.2 1.1% 13.4% -3.6% 10.9% 100% 23 24 Daar 15 Question 3 (10 points) Listen 18 1 The following is a balance sheet over two years (actual and commonsize) for a corporation engaged in the operation and development of restaurant outlets. Analyze the structure, significant changes and potential reasons for why the changes occurred and comment on the financial health of the company (10 marks) 2007 2007 C Size 2008 2008 C.Site Current Assets Cash 14.2 1.1% 11.6 0.9% Accounts Receivable 11.8 0.9% 16.8 1.3% Inventory 144.4 11.4% 137.4 11.0% Other 29.9 2.4% 32.5 2.6% Total Current Assets 200.3 15.8% 198.3 15.9% 0.0% 1019 80.5% 1001.8 80.5% Property Plant&Equipment 45.8 3,6% 45.1 3.6% Other Assets 1265.1 100% 1245.2 100% 4