Question 3 Sarasota Industrial Products Inc. is a diversified industrial-cleaner processing company. The company's Dargan plant produces twa products: a table cleaner and a floor cleaner from a common set of chemical inputs (CDG). Each week, 936,000 ounces of chemical input are processed at a cost of $209,100 into 624,000 ounces of floor cleaner and 312,000 ounces of table cleaner. The floor Cleaner has no market value until it is converted into a polish with the trade name FloorShine. The additional processing costs for this conversion amount to $249.100 FloorShine sells at $21 per 30-cunce bottle. The table cleaner can be sold for 521 per 25-ounce bottle. However, the table cleaner can be converted into two other products by adding 312,000 ounces of another compound (TCP) to the 312,000 ounces or table cleaner. This Joint process will yield 312,000 ounces cach of table stain remover (TSR) and table polish (TP). The additional processing costs for this process amount to $100,000. Both table products can be sold for $15 per 25-ounce bottle The company decided not to process the table cleaner Into TSR and TP based on the following analysis. Table Cleaner 312,000 $262.000 Process Further Table Stain Remover Table (TSR) Polish (TP) Total 312,000 312,000 $167,200 $187.200 $374,400 Production in ounces Revenues Costs: CDG costs TOP costs Total costs Weekly gross profit 69,700 0 69,700 $192,380 52,275 50,000 102,275 $64.925 52,275 104,550 50,000 100,000 102,275 204,550 $84,925 $169,850 *If table cleaner is not processed further, it is allocated 1/3 of the s209,100 of CDG cost, which is equal to 1/3 of the total physical output. **Itable cleaner is processed further, total physical output is 1,243,000 ounces. TSR and TP combined account for 50% of the total physical output and are each allocated 25% of the CDG cost. Determine if management made the correct decision to not process the table deaner further by doing the following (1) Calculate the company's total weekly gross profit assuming the table cleaner is not processed further. Total weekly gross profit $ (2) Calculate the company's total weekly gross profit assuming the table deaner is processed further. Total weekly gross profit $ (3) Compare the resulting net incomes and comment on management's decision. Management made the decision by choosing to not process table cleaner further. Using incremental analysis, determine if the table cleaner should be processed further. (If amount decreases net income then enter the amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Don't Process Table Cleaner Further Process Table Cleaner Further Net Income Increase (Decrease) Incremental revenue $ $ Incremental costs Totals $