Question
Question 6 Windy Shield Income Statement for the year ended June 30 2020 & 2021 2020 2021 $ $ Sales (all credit) 1 600 000
Question 6
Windy Shield
Income Statement for the year ended June 30 2020 & 2021
| 2020 | 2021 |
| $ | $ |
Sales (all credit) | 1 600 000 | 2 200 000 |
Less Cost of Sales |
|
|
Opening Stock | 100 000 | 130 000 |
Plus Purchases | 900 000 | 1 050 000 |
| 1 000 000 | 1 180 000 |
Less Closing Stock | 130 000 | 160 000 |
Cost of Sales | 870 000 | 1 020 000 |
|
|
|
Gross Profit | 730 000 | 1 180 000 |
|
|
|
Less Operating Expenses |
|
|
Selling Expenses | 110 000 | 120 000 |
Administration Expenses | 80 000 | 90 000 |
Operating Expenses before Interest | 190 000 | 210 000 |
Net Profit before Interest | 540 000 | 970 000 |
Interest Paid | (15 000) | (25 000) |
|
|
|
Net Profit after Interest | 525 000 | 945 000 |
Balance Sheets for the years ended June 30 2020 & 2021
| 2020 | 2021 |
|
| 2020 | 2021 |
Assets | $ | $ |
| Liabilities | $ | $ |
Current Assets |
|
|
|
|
|
|
Cash at Bank | 40 000 |
|
| Bank Overdraft |
| 100 000 |
Debtors | 100 000 | 220 000 |
| Creditors | 50 000 | 110 000 |
Stock | 130 000 | 160 000 |
| Total Current Liabilities | 50 000 | 210 000 |
Total Current Assets | 270 000 | 380 000 |
| Non-Current Liabilities |
|
|
|
|
|
| Mortgage Loan - The Big Bank | 150 000 | 110 000 |
Non-Current Assets |
|
|
| Total Liabilities | 200 000 | 320 000 |
Buildings | 500 000 | 600 000 |
| Owners Equity |
|
|
Vehicles | 100 000 | 120 000 |
| Paid-Up capital | 1 170 000 | 1 170 000 |
Shop Equipment | 800 000 | 800 000 |
| Retained Profits | 300 000 | 410 000 |
Total N.C.A. | 1 400 000 | 1 520 000 |
| Total O.E. | 1 470 000 | 1 580 000 |
Total Assets | 1 670 000 | 1 900 000 |
| Total Equities | 1 670 000 | 1 900 000 |
Using the information given for Windy Shields, calculate the Stock Turnover in times per year for both years
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started