Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Question 8: In the Appendix (Chapter 16 Appendix: A Sample Business Plan), you will find the income statements and balance sheets for Franks All-American BarBeQue
Question 8: In the Appendix (Chapter 16 "Appendix: A Sample Business Plan"), you will find the income statements and balance sheets for Franks All-American BarBeQue for the years 2008 to 2010. Compute any five key financial ratios for this business and discuss the meanings of any trends.
Past Performance | 2008 | 2009 | 2010 |
Sales | $1,637,610 | $1,696,564 | $1,793,268 |
Gross margin | $851,557 | $909,358 | $943,259 |
Gross margin % | 52.00% | 53.60% | 52.60% |
Operating expenses | $542,080 | $577,315 | $600,408 |
Inventory turnover | 13.20 | 12.10 | 12.90 |
Balance Sheet | 2008 | 2009 | 2010 |
Current Assets | |||
Cash | $102,665 | $125,172 | $102,665 |
Inventory | $391,238 | $331,045 | $345,678 |
Other current assets | $278,372 | $230,074 | $278,372 |
Total current assets | $772,275 | $686,291 | $726,715 |
Long-Term Assets | |||
Long-term assets | $504,580 | $388,820 | $423,675 |
Accumulated depreciation | $180,856 | $135,739 | $145,765 |
Total long-term assets | $323,724 | $253,081 | $277,910 |
Total assets | $1,095,999 | $939,372 | $1,004,625 |
Current Liabilities | |||
Accounts payable | $155,534 | $132,206 | $145,321 |
Current borrowing | $170,000 | $150,000 | $135,000 |
Other current liabilities (interest free) | $81,888 | $63,972 | $74,329 |
Total current liabilities | $407,422 | $346,178 | $354,650 |
Long-term liabilities | $220,000 | $190,000 | $175,000 |
Total liabilities | $627,422 | $536,178 | $529,650 |
Paid-in capital | $75,000 | $75,000 | $75,000 |
Retained earnings | $281,838 | $234,377 | $287,114 |
Earnings | $111,739 | $93,817 | $112,861 |
Total capital | $468,577 | $403,194 | $474,975 |
Total capital and liabilities | $1,095,999 | $939,372 | $1,004,625 |
Other Inputs | |||
Payment Days | 30 | 30 | 30 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started