Question 8 of 10 - / 15 As sales manager, Kajsa Keyser was given the following static budget report for selling expenses in the clothing department of Dunham Company for the month of October. DUNHAM COMPANY Clothing Department Budget Report Month Ended October 31, 2020 Difference Favourable Unfavourable Neither Favourable Budget Actual nor Unfavourable 7.900 10,000 2,100 Favourable Sales in units Variable costs Sales commissions Advertising expense Travel expense Free samples given out Total variable costs Fixed costs $1,896 1,027 3,160 1.185 7.268 $2.400 800 4,500 1,300 9,000 $504 Unfavourable 227 Favourable 1.340 Unfavourable 115 Unfavourable 1.732 Unfavourable 1.200 1,200 -0 Rent Neither Favourable nor Unfavourable Question 8 of 10 - / 15 Ili 1,300 1,185 7.268 115 Unfavourable 1,732 Unfavourable 9.000 ok 1,200 Free samples given out Total variable costs Fixed costs Rent Sales salaries Office salaries Depreciation-vehicles (sales staff) Total fixed costs Total costs 1,400 1.200 1,400 600 500 3.700 600 500 3.700 $12.700 -O- Neither Favourable nor Unfavourable -0- Neither Favourable nor Unfavourable -0- Neither Favourable nor Unfavourable -O- Neither Favourable nor Unfavourable -O- Neither Favourable nor Unfavourable $1.732 Unfavourable $10.968 As a result of this budget report, Kajsa was called into the president's office and congratulated on her fine sales performance. She was reprimanded, however, for allowing her costs to get out of control. Kajsa knew something was wrong with the performance report that she had been given. However, she was not sure what to do and has come to you for advice. (a) Prepare a budget report based on flexible budget data to help Kajsa. (List variable costs before fixed costs.) DUNHAM COMPANY Selling Expense Flexible Budget Report Clothing Department For the Month Ended October 31, 2020 of 10 - / 15 Travel Expense Fixed Costs Office Salaries Advertising Expense Sales Salaries Sales in Units Total Costs Sales Commissions Rent Total Variable Costs Depreciation-Sale Staff Autos Variable Costs Total Fixed Costs Free Samples DUNHAM COMPANY Selling Expense Flexible Budget Report Clothing Department For the Month Ended October 31, 2020 Difference Favourable Unfavourable Neither Favourable nor Unfavourable Budget Actual $ 5 ework Question 8 of 10