Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

QUESTION ABOUT BUDGETING Part I: Flexed Budget Daniliuc Ltd is based in North Habour and produces a singled machined part used extensively in boat building

QUESTION ABOUT BUDGETING

Part I: Flexed Budget

Daniliuc Ltd is based in North Habour and produces a singled machined part used extensively in boat building and repairs. At the start of the business, the owners have not thought much about using sophisticated costs methods. With increased competition more recently, the business has considered employing a system of flexible budgeting to effectively provide a better understanding of their budgets and variances.

These figures are based on a budget of 1,000 parts in a month. Products are broadly made to order so you can assume that minimal inventory is held.

$

$

Selling price per unit

200

Less: Costs

Raw materials - 10kgs @ $5.50 per kg

55

Wages 3.5hours @ $20 per hour

70

Salaries

19

Insurance

10

Total Costs

153

Budgeted Profit

46

During the month of June 2020, a summarised income statement shows the following:

$

$

Sales revenue

176,000

Less: Costs

Raw materials - 8,100kgs @ $6 per kg

48,600

Wages

63,800

Salaries

22,500

Insurance

11,000

Total Costs

145,900

Actual Profit

30,100

Additional information:

  • Actual selling price for the machined part was increased by 10%.
  • Wages costs for the month of June used the new rate of $22 per hour.

Required

a. Prepare a flexed budget and a variance analysis for Daniliuc Ltd for the month of June 2020, using the table below. Show all workings.

Actual

Flexed

Variance

Units

800

Sales Revenue

176,000

Less: Costs

Raw materials - 10kgs @ $5.50 per kg

48,600

Wages - 3.5hours @ $20 per hour

63,800

Salaries

22,500

Insurance

11,000

Total Costs

145,900

Profit

30,100

Show workings here:

b. For each of the variances identified in part a) above, provide a reason to explain each variance.

Part II: Cash Budgets

Cash budget is a key budget as it reflects most economic aspects of a business, and for some businesses, it reflects their whole business.

Byrnes Limited has prepared a cash budget for the year and has encountered significant cash deficit. They have approached you for advice on how to address a cash deficit. You are required to identify and explain two ways that Byrnes may employ to address cash deficits in their budget.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing The Art And Science Of Assurance Engagements

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley, Chris E. Hogan, Joanne C. Jones

15th Canadian Edition

0136692087, 9780136692089

More Books

Students also viewed these Accounting questions