Question Completion Status: (6 points) Property Information: Rentable Area: Financial Information: Base Annual Rent Avg.: Miscellaneous Income/Parking/Storage: Vacancy Rate: Expenses (Annual): Mgmt./Admin./Security/Ownership: Property Taxes: Insurance: General Operations/Leasing Expense: Utilities: Janitorial/Cleaning: In the space provide the following three (3) answers: 1. Potential Gross Income (PGI) 2. Effective Gross Income (EGI) SOUTH OFFICE PLAZA 260,000 square feet 3. Net Operating Income (NOI) $20.00 Per square foot per year $1.25 Per square foot per year 12% Business Taxes (Annual): Mortgage (Annual): Recurring CAPEX/Improvement Allowance: Develop a pro forma statement of cash flow for a base year showing the Potential Gross Income (PGI), Effective Gross Income (EGI) and the Net C $615,000.00 $485,000.00 $365,000.00 $620,000.00 $840,000.00 $410,000.00 $110,000.00 $550,000.00 $715,000.00

Develop a pro forma statement of cash flow for a base year showing the Potential Gross Income (PGI), Effective Gross Income (EG1) and the Net In the space provide the following three (3) answers: 1. Potential Gross Income (PGI) 2. Effective Gross Income (EGI) 3. Net Operating Income (NOI)