Question content area top

Part $1$

Your pro forma income statement shows sales of $ $953$ comma $000$$$953,000,$ cost of goods sold as $ $483$ comma $000$$$483,000,$ depreciation expense of $ $99$ comma $000$$$99,000,$ and taxes of $ $92$ comma $750$$$92,750$ due to a tax rate of $25\%25\%.$ What are your pro forma$$ earnings? What is your pro forma free cash$$ flow?

Question content area bottom

Part $1$

Complete the pro forma income statement$$ below:$($Round to the nearest$$ dollar.$)$

Sales

$

Cost of Goods Sold

$

Gross Profit

$

Depreciation

$

EBIT

$

Taxes $(25\%)$

$

Earnings

$