Question of 20 Question 5 points The Charlestown Marina has the following value driver estimates of fixed and variable costs: Unit sales 225,340, Price per unit 838 Variable cost per unit $13. Cash fixed cost per year 420,000 and depreciation 175,000. What is the cash breakeven level of units? Cout of common wity + Do(1+2 Return or Cost of common aquity (o) - + [(y) - 1 Cost of Preferred Stock Value of Preferred Stock D. WACC W. (1-1)+...+W,.. -W x )] + WAy)] + W, x Ers) + ... + W. x B(r)] W}} + W?o + 2W, Wirinn Br=W,+W+W.A Total Pad Costs Varie Total Plud Costs (F) Contribution Marian Bruw,, + W,, ++W.A, Total Pred Costa Variable Cool UP per Unit (V) Total Podo Contribution Margin Peeding Other Than Di Yew Unin pet (V) Total Post-Depreciate Centurion Margie 1 DOL Change in Net Operating Income (NOI) % Change in Sales 11,200 units 10,500 units 9,800 units 10,700 units