Question
Question: Prepare a classified income statement for the year ended December 31, 2019. The expense accounts represent warehouse expenses, selling expenses, and general and administrative
Question: Prepare a classified income statement for the year ended December 31, 2019. The expense accounts represent warehouse expenses, selling expenses, and general and administrative expenses.
Prepare a statement of owners equity for the year ended December 31, 2019. No additional investments were made during the period.
Prepare a classified balance sheet as of December 31, 2019. The mortgage payable extends for more than one year.
Cash | $ | 98,400 |
|
|
|
|
Petty Cash Fund |
| 600 |
|
|
|
|
Notes Receivable, due 2020 |
| 12,000 |
|
|
|
|
Accounts Receivable |
| 139,600 |
|
|
|
|
Allowance for Doubtful Accounts |
|
|
| $ | 3,200 |
|
Interest Receivable |
| 120 |
|
|
|
|
Merchandise Inventory |
| 127,900 |
|
|
|
|
Warehouse Supplies |
| 2,700 |
|
|
|
|
Office Supplies |
| 640 |
|
|
|
|
Prepaid Insurance |
| 4,040 |
|
|
|
|
Land |
| 15,400 |
|
|
|
|
Building |
| 104,000 |
|
|
|
|
Accumulated DepreciationBuilding |
|
|
|
| 16,400 |
|
Warehouse Equipment |
| 19,200 |
|
|
|
|
Accumulated DepreciationWarehouse Equipment |
|
|
|
| 9,200 |
|
Office Equipment |
| 8,800 |
|
|
|
|
Accumulated DepreciationOffice Equipment |
|
|
|
| 3,600 |
|
Notes Payable, due 2020 |
|
|
|
| 14,400 |
|
Accounts Payable |
|
|
|
| 56,300 |
|
Interest Payable |
|
|
|
| 340 |
|
Loans PayableLong-Term |
|
|
|
| 14,000 |
|
Mortgage Payable |
|
|
|
| 17,000 |
|
Colin OBrien, Capital (Jan. 1) |
|
|
|
| 321,020 |
|
Colin OBrien, Drawing |
| 70,050 |
|
|
|
|
Income Summary |
| 130,800 |
|
| 127,900 |
|
Sales |
|
|
|
| 1,098,300 |
|
Sales Returns and Allowances |
| 7,800 |
|
|
|
|
Interest Income |
|
|
|
| 520 |
|
Purchases |
| 457,000 |
|
|
|
|
Freight In |
| 9,200 |
|
|
|
|
Purchases Returns and Allowances |
|
|
|
| 13,050 |
|
Purchases Discounts |
|
|
|
| 8,640 |
|
Warehouse Wages Expense |
| 108,000 |
|
|
|
|
Warehouse Supplies Expense |
| 5,200 |
|
|
|
|
Depreciation ExpenseWarehouse Equipment |
| 2,800 |
|
|
|
|
Salaries ExpenseSales |
| 151,100 |
|
|
|
|
Travel Expense |
| 23,400 |
|
|
|
|
Delivery Expense |
| 36,825 |
|
|
|
|
Salaries ExpenseOffice |
| 84,400 |
|
|
|
|
Office Supplies Expense |
| 1,160 |
|
|
|
|
Insurance Expense |
| 9,275 |
|
|
|
|
Utilities Expense |
| 7,400 |
|
|
|
|
Telephone Expense |
| 3,220 |
|
|
|
|
Payroll Taxes Expense |
| 31,000 |
|
|
|
|
Building Repairs Expense |
| 3,100 |
|
|
|
|
Property Taxes Expense |
| 15,800 |
|
|
|
|
Uncollectible Accounts Expense |
| 2,980 |
|
|
|
|
Depreciation ExpenseBuilding |
| 5,000 |
|
|
|
|
Depreciation ExpenseOffice Equipment |
| 1,560 |
|
|
|
|
Interest Expense |
| 3,400 |
|
|
|
|
Totals | $ | 1,703,870 |
| $ | 1,703,870 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started