QUESTION:

Prepare the following for discussion with a potential funder: Complete the table on both sides Qs 2 and 3; Answer all questions in this assessment. During this assessment, it was identified that there is a need for financing for the setup of the business and the first four months of business operations. All filled-in sections with figures have been provided. Figures that have been provided include the $150,000. $51851.25, and $112,500.00 which can be seen in the table below. (Do not change given figures)

Calculate and fill the blank 3 boxes which are remaining. Show working out if possible.

Fill in the funding amount required $150,000 (3 Years)	Loan (Debt funding) 7.0 % p.a.	Investor (Equity Funding) 25% p.a.
Q1. What were the 3-year after-tax costs (interest and principal repayments)	$51851.25	$112,500.00
Q2. What are the total repayments or dividend payments, if the company achieves its budgeted first-year profit?	(51851.25 divide 3 = 17283.75) 17283.75 x 7% x 2 = $2419.73
Q3. What are the repayments and dividends if the company achieves nil profit in the first year?

***I need some help with the other 3 boxes.***

Please and Thankyou