Question
question: Prepare Tracys income statement for the year ended December 31, 2017. Trial balance for Tracy Underhill as at 31 December 2017 Debit Credit _
question: Prepare Tracys income statement for the year ended December 31, 2017.
Trial balance for Tracy Underhill as at 31 December 2017
| Debit | Credit |
| _ . | |
Sales revenue |
| 695,000 |
Inventory (as at 1 January 2017) | 105,800 |
|
Purchases | 625,200 |
|
Non-current assets at cost: |
|
|
Equipment | 100,000 |
|
Motor vehicle | 80,000 |
|
Accumulated depreciation: |
|
|
Equipment |
| 10,000 |
Motor vehicle |
| 10,000 |
Insurance | 14,700 |
|
Rent | 30,000 |
|
Heating and lighting | 10,000 |
|
Salaries and wages | 40,000 |
|
Motor expenses | 15,300 |
|
Miscellaneous expenses | 28,500 |
|
Receivables | 110,000 |
|
Allowance for receivables |
| 14,000 |
Payables |
| 101,500 |
Cash | 71,000 |
|
Bank loan |
| 100,000 |
Capital |
| 300,000 |
Total | 1,230,500 | 1,230,500 |
Additional information is provided for use in preparing the companys adjustments:
- The value of closing inventory is 102,500.
- Interest is payable on the bank loan at eight per cent per annum. The annual amount due as at 31 December 2017 had not yet been paid.
- Tracy has paid her rent until 31 March 2018. Her annual rent is 24,000.
- Office equipment has a useful life of ten years and a residual value of 0. It is to be depreciated on a straight-line basis.
- The motor vehicle with a useful life of ten years and an estimated residual value of 30,000 is to be depreciated on a straight-line basis at a rate of 10%.
- Tracy finds that receivables of 10,000 need to be written off as irrecoverable.
- The allowance for receivables is to be set at ten per cent of the remaining outstanding receivables as at 31 December 2017.
- The heating bill will arrive on 5 January and about 1,000 is expected to relate to the period until 31 December.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started