Question..

Using the Financial Statements below:

1) Assuming a discounted rate of 10%...

- Prepare the discounted cash flow for the business?

- Calculate the Free Cash Flow for the business.

- What is the value of this business?

2) What is the IRR payback?

3) What is the breakeven for this business?

4) What is the ROI using the net income method? What is the benchmark sensitivity analysis in this case?

Projected Profit and Loss Statement for Syndicate 8 Inc for (5 years period 2022 - 2026) \begin{tabular}{l} Projected Cash Flow Statement for Syndicate 8 Brewer (Pty) Ltd for (5 years period 2022 - 2026) \\ \hline \end{tabular} Projected Profit and Loss Statement for Syndicate 8 Inc for (5 years period 2022 - 2026) \begin{tabular}{l} Projected Cash Flow Statement for Syndicate 8 Brewer (Pty) Ltd for (5 years period 2022 - 2026) \\ \hline \end{tabular}