Quixotic enterprice is about to embark on another venture poncho sanchos $,$ the faithful financial analyst once again will examinethe viability ofthisventureafter $31$ failures $.$ A number pf windmills are to be constructed on the southern fronter to generate electricity $,$ they will cost $ $401000$ and will last $11$ years $,$atwhich time they will have an estimated salvage value of $$30000,$However $,$a capital upgrade of $$94000$ will be required at the end of five years $.$An inventory of spare parts $($working capital$)$ amounting to $$9000$ will be required during the term of the venture and will be housed in a warehouse that is currently not being used $,$but which has been used for Quixotics previous ventures, the warehouse could be rented out of $$5000$ per year. this enterprise isexpected to generate cash from the sale of elecricity of $ $151000$ a year for $11$ years $.$ Cash expenses for each of the $11$ years will be $ $9000.$ the companystax rate is $28$ percent the CCA rate is $5$ percent and the cost of capital is$21$ percent requirement: A$-$ calculate the net present value of the windmill venture by completing the table below $($you need a number for every cell in this spreadsheet B$-$its not worthany marksbut it help with the marking what number did you use for$($Cpv$-$Spv$)?$ enter your answer as a positive number C$-$ should Quixotic dream the impossible dream and invest in the windmill ventureB. It's not worth any marks, but it helps with the marking. what number did you use for $($Cpv $-$ Spv$)?$

$($Enter your answer as a positive number.$)$