Qurbon 1 Not yet answered are out of 25.00 F o to Estimating Share Value Using the DCF Model Following are forecasts of Target Corporation's sales, net operating profit after tax (NOPAT and net operating assets INOA) as of January 30, 2016 Reported Morion Period 5 millions 2016 2017 2018 2019 2020 Period Sales $7673576166 572,629 $79,243 8 1636 NOPAT 33360 146 1566 67 68 22.40222550 23,107 21773 24248 2461 is NOT of $8.458 min (WAC) of 6%, common shares outstanding of CO2 million and net monoperating Answer the following requirements assuming a terminal period growth rate of 1% a discount a. Estimate the wlue of a share of Target common stock using the discounted cash flow (DC) model as of January 30, 2016 Instructions: Round all answers to the nearest whole number, except for discount factors and stock price per share Round discount factors to decimales . Round stock price per Share to two decimal places Do not use negative signs with any of your answers. Reported Forecast Herleen is millions 2016 2017 increase in NOA CHINOPAT Increase in NOA Discount f or Present value of hon ICF Cum presentados FC Total value NNO Fumequity value Shares outstanding in Stock price per share