Answered step by step
Verified Expert Solution
Question
1 Approved Answer
raffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 569,700 Costs of goods sold 273,980 Selling
raffiti Advertising, Inc., reported the following financial statements for the last two years. |
2019 Income Statement | ||
Sales | $ | 569,700 |
Costs of goods sold | 273,980 | |
Selling & administrative | 124,724 | |
Depreciation | 54,567 | |
EBIT | $ | 116,429 |
Interest | 19,494 | |
EBT | $ | 96,935 |
Taxes | 38,774 | |
Net income | $ | 58,161 |
Dividends | $ | 10,500 |
Addition to retained earnings | $ | 47,661 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 | |||||
Cash | $ | 13,410 | Accounts payable | $ | 9,495 |
Accounts receivable | 18,985 | Notes payable | 14,499 | ||
Inventory | 13,803 | ||||
Current liabilities | $ | 23,994 | |||
Current assets | $ | 46,198 | Long-term debt | $ | 136,080 |
Net fixed assets | $ | 344,696 | Owners' equity | $ | 230,820 |
Total assets | $ | 390,894 | Total liabilities and owners equity | $ | 390,894 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 | |||||
Cash | $ | 14,396 | Accounts payable | $ | 10,521 |
Accounts receivable | 21,090 | Notes payable | 16,475 | ||
Inventory | 22,763 | ||||
Current liabilities | $ | 26,996 | |||
Current assets | $ | 58,249 | Long-term debt | $ | 152,900 |
Net fixed assets | $ | 406,302 | Owners' equity | $ | 284,655 |
Total assets | $ | 464,551 | Total liabilities and owners equity | $ | 464,551 |
a. | Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
b. | Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
c. | Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
d. | Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
e. | Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
f. | Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
a. Operating cash flow b. Change in net working capital c. Net capital spending d. Cash flow from assets e. Cash flow to creditors f. Cash flow to stockholders |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started