Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

raffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 569,700 Costs of goods sold 273,980 Selling

raffiti Advertising, Inc., reported the following financial statements for the last two years.
2019 Income Statement
Sales $ 569,700
Costs of goods sold 273,980
Selling & administrative 124,724
Depreciation 54,567
EBIT $ 116,429
Interest 19,494
EBT $ 96,935
Taxes 38,774
Net income $ 58,161
Dividends $ 10,500
Addition to retained earnings $ 47,661

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018
Cash $ 13,410 Accounts payable $ 9,495
Accounts receivable 18,985 Notes payable 14,499
Inventory 13,803
Current liabilities $ 23,994
Current assets $ 46,198 Long-term debt $ 136,080
Net fixed assets $ 344,696 Owners' equity $ 230,820
Total assets $ 390,894 Total liabilities and owners equity $ 390,894

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019
Cash $ 14,396 Accounts payable $ 10,521
Accounts receivable 21,090 Notes payable 16,475
Inventory 22,763
Current liabilities $ 26,996
Current assets $ 58,249 Long-term debt $ 152,900
Net fixed assets $ 406,302 Owners' equity $ 284,655
Total assets $ 464,551 Total liabilities and owners equity $ 464,551

a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

a. Operating cash flow

b. Change in net working capital

c. Net capital spending

d. Cash flow from assets

e. Cash flow to creditors

f. Cash flow to stockholders

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Commodity Futures Trading With Stops

Authors: Joseph R. Maxwell Sr.

1st Edition

0917832132, 978-0917832130

More Books

Students also viewed these Finance questions