RATIO ANALYSIS
Cerner Corp.	12/30/2017		12/31/2016		12/1/2015		Dec-14		Dec-13
	$	Percent	$	Percent	$	Percent	$		$
Income Statement
Revenue	5,142	100.0%	4,796	100.0%	4,425	100.0%	3,403		2,911
Cost of Goods Sold	854	16.6%	779	16.2%	751	17.0%
Gross Profit	4,288	83.4%	4,017	83.8%	3,674	83.0%
R&D	605	11.8%	551	11.5%	540	12.2%
Selling General & Administrative	2,632	51.2%	2,464	#REF!	2,262	51.1%
Non Recurring	0	0.0%	0	51.4%	0	0.0%
Others	91	1.8%	91	1.9%	91	2.1%
Operating Income	960	18.7%	911	19.0%	781	17.6%
Depreciation Expense		0.0%		0.0%		0.0%
Other Income/Expense	15	0.3%	12	0.3%	0	0.0%
EBIT	967	18.8%	918	19.1%	781	17.6%
Interest Expense	8	0.2%	4	0.1%	0	0.0%
Tax Expense	100	1.9%	282	5.9%	242	5.5%
Income from Cont Operations	867	16.9%	636	13.3%	539	12.2%	525		398
Net Income	867	16.9%	636	13.3%	539	12.2%
Balance Sheet
Cash	806	12.5%	356	6.3%	513	9.2%
Short Term Investments		0.0%		0.0%		0.0%
Accounts Receivable	1,030	15.9%	916	16.3%	995	17.9%	616
Inventory	16	0.2%	15	0.3%	16	0.3%	24
Other Current Assets	13	0.2%	29	0.5%	39	0.7%
Total Current Assets	2,380	36.8%	1,619	28.8%	1,828	32.9%
Long Term Investments		0.0%		0.0%		0.0%
PP&E Net	1,603	24.8%	1,553	27.6%	1,309	23.5%
Goodwill	853	13.2%	844	15.0%	799	14.4%
Intangibles	1,302	20.1%	1,285	22.8%	1,251	22.5%
Other Assets	134	2.1%	219	3.9%	202	3.6%
Total Assets	6,469	100.0%	5,630	100.0%	5,562	100.0%	4,531
Accounts Payable	219	3.4%	238	4.2%	216	3.9%
Short/Current L.T. Debt		0.0%		0.0%		0.0%
Other Current Liabilities		0.0%	0	0.0%	0	0.0%
Total Current Liabilities	790	12.2%	845	15.0%	778	14.0%
Long Term Debt		0.0%		0.0%		0.0%
Other Liabilities	515	8.0%	538	9.6%	563	10.1%
Minority Interest	0	0.0%	0	0.0%		0.0%
Total Liabilities	1,684	26.0%	1,702	30.2%	1,692	30.4%
Preferred Stock	0		0			0.0%
Common Stock	4		4		4	0.1%
Additional Paid In Capital	1,380		1,231		1,076	19.3%
Retained Earnings	4,939		4,094		3,458	62.2%
Treasury Stock (-)	-1,464		-1,291		-590	-10.6%
Other Equity	-73		-110		-76	-1.4%
Total Stockholders' Equity	4,785	74.0%	3,928	69.8%	3,870	69.6%	3,566
Total:	6,469	100.0%	5,630	100.0%
RATIO ANALYSIS
Growth Ratios
Sales Growth	7.2%		8.4%		30.0%		16.9%
Income Growth	36.3%		18.0%		2.7%		31.9%
Asset Growth	14.9%		1.2%		22.8%
Activity Ratios
Receivable Turnover	5.3		5.0		5.5
Inventory Turnover	55.1		50.3		37.6
Fixed Asset Turnover	3.2		3.1		3.4
Profit Ratios
Profit Margin	16.9%		13.3%		12.2%
Return on Assets	14.3%		11.4%		10.7%
Return on Equity	19.9%		16.3%		14.5%
Liquidity Ratios
Current Ratio	3.01		1.92		2.35
Quick Ratio	2.99		1.90		2.33
Solvency Ratios
Debt to Total Assets	0.26		0.30		0.30
Times Interest Earned (Accrual)	121.88		230.50		#DIV/0!
Above is a ration analysis of Cerner Corporation (CERN) I have done something wrong so my ratio are not coming out correctly. IS anyone willing to look at Cerner's financials and help me figure out where the errors are?