Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratio Analysis of Comparative Financial Statements A comparative income statement and balance sheet of Miller Electronics Corporation for the last two years are shown. Miller

Ratio Analysis of Comparative Financial Statements

A comparative income statement and balance sheet of Miller Electronics Corporation for the last two years are shown.

Miller Electronics Corporation Comparative Income Statement For Years Ended December 31, 20-2 and 20-1
20-2 20-1
Net Sales (all on account) $646,120 $414,520
Cost of goods sold 384,590 253,000
Gross profit $261,530 $161,520
Administrative expenses $63,249 $41,647
Selling expenses 66,183 44,283
Total operating expenses $129,432 $85,930
Operating income $132,098 $75,590
Interest expense 1,316 1,222
Income before income taxes $130,782 $74,368
Income tax expense 31,050 13,458
Net income $99,732 $60,910

Miller Electronics Corporation Comparative Balance Sheet December 31, 20-2 and 20-1
20-2 20-1
Assets
Current assets:
Cash $43,567 $22,744
Receivables (net) 73,682 47,650
Merchandise inventory 90,794 50,184
Supplies and prepayments 3,664 1,106
Total current assets $211,707 $121,684
Property, plant, and equipment:
Office equipment (net) $11,593 $8,030
Factory equipment (net) 104,252 70,520
Total property, plant, and equipment 115,845 $78,550
Total assets $327,552 $200,234
Liabilities
Current liabilities
Notes payable $9,610 $6,110
Accounts payable 43,722 30,280
Accrued and withheld payroll taxes 6,344 5,454
Total current liabilities $59,676 $41,844
Stockholders' Equity
Common stock ($10 par) $100,000 $84,000
Retained earnings 167,876 74,390
Total stockholders' equity $267,876 $158,390
Total liabilities and stockholders' equity $327,552 $200,234

Required:

Calculate the following ratios and amounts for 20-1 and 20-2. Round all calculations to two decimal places.

(a) Return on assets (Total assets on January 1, 20-1, were $171,954.)
(b) Return on common stockholders' equity (Total common stockholders' equity on January 1, 20-1, was $108,200.)
(c) Earnings per share of common stock (The average numbers of shares outstanding were 8,400 shares in 20-1 and 9,200 in 20-2.)
(d) Book value per share of common stock
(e) Quick ratio
(f) Current ratio
(g) Working capital
(h) Receivables turnover and average collection period (Net receivables on January 1, 20-1, were $38,610.)
(i) Merchandise inventory turnover and average number of days to sell inventory (Merchandise inventory on January 1, 20-1, was $48,434.)
(j) Debt-to-equity ratio
(k) Asset turnover (Assets on January 1, 20-1, were $171,954.)
(l) Times interest earned ratio
(m) Profit margin ratio
(n) Assets-to-equity ratio
(o) Price-earnings ratio (The market price of the common stock was $100.00 and $85.00 on December 31, 20-2 and 20-1, respectively.)

d. Book value per share of common stock:
20-2 ???
20-1 18.86

I. Times interest earned ratio:
20-2 ???
20-1 ????

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T Horngren

6th Edition

0131795082, 978-0131795082

More Books

Students also viewed these Accounting questions