Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Ratio Analysis of Comparative Financial Statements A comparative income statement and balance sheet of Miller Electronics Corporation for the last two years are shown. Miller
Ratio Analysis of Comparative Financial Statements
A comparative income statement and balance sheet of Miller Electronics Corporation for the last two years are shown.
Miller Electronics Corporation Comparative Income Statement For Years Ended December 31, 20-2 and 20-1 | ||||
---|---|---|---|---|
20-2 | 20-1 | |||
Net Sales (all on account) | $646,120 | $414,520 | ||
Cost of goods sold | 384,590 | 253,000 | ||
Gross profit | $261,530 | $161,520 | ||
Administrative expenses | $63,249 | $41,647 | ||
Selling expenses | 66,183 | 44,283 | ||
Total operating expenses | $129,432 | $85,930 | ||
Operating income | $132,098 | $75,590 | ||
Interest expense | 1,316 | 1,222 | ||
Income before income taxes | $130,782 | $74,368 | ||
Income tax expense | 31,050 | 13,458 | ||
Net income | $99,732 | $60,910 |
Miller Electronics Corporation Comparative Balance Sheet December 31, 20-2 and 20-1 | ||||
---|---|---|---|---|
20-2 | 20-1 | |||
Assets | ||||
Current assets: | ||||
Cash | $43,567 | $22,744 | ||
Receivables (net) | 73,682 | 47,650 | ||
Merchandise inventory | 90,794 | 50,184 | ||
Supplies and prepayments | 3,664 | 1,106 | ||
Total current assets | $211,707 | $121,684 | ||
Property, plant, and equipment: | ||||
Office equipment (net) | $11,593 | $8,030 | ||
Factory equipment (net) | 104,252 | 70,520 | ||
Total property, plant, and equipment | 115,845 | $78,550 | ||
Total assets | $327,552 | $200,234 | ||
Liabilities | ||||
Current liabilities | ||||
Notes payable | $9,610 | $6,110 | ||
Accounts payable | 43,722 | 30,280 | ||
Accrued and withheld payroll taxes | 6,344 | 5,454 | ||
Total current liabilities | $59,676 | $41,844 | ||
Stockholders' Equity | ||||
Common stock ($10 par) | $100,000 | $84,000 | ||
Retained earnings | 167,876 | 74,390 | ||
Total stockholders' equity | $267,876 | $158,390 | ||
Total liabilities and stockholders' equity | $327,552 | $200,234 |
Required:
Calculate the following ratios and amounts for 20-1 and 20-2. Round all calculations to two decimal places.
(a) | Return on assets (Total assets on January 1, 20-1, were $171,954.) |
(b) | Return on common stockholders' equity (Total common stockholders' equity on January 1, 20-1, was $108,200.) |
(c) | Earnings per share of common stock (The average numbers of shares outstanding were 8,400 shares in 20-1 and 9,200 in 20-2.) |
(d) | Book value per share of common stock |
(e) | Quick ratio |
(f) | Current ratio |
(g) | Working capital |
(h) | Receivables turnover and average collection period (Net receivables on January 1, 20-1, were $38,610.) |
(i) | Merchandise inventory turnover and average number of days to sell inventory (Merchandise inventory on January 1, 20-1, was $48,434.) |
(j) | Debt-to-equity ratio |
(k) | Asset turnover (Assets on January 1, 20-1, were $171,954.) |
(l) | Times interest earned ratio |
(m) | Profit margin ratio |
(n) | Assets-to-equity ratio |
(o) | Price-earnings ratio (The market price of the common stock was $100.00 and $85.00 on December 31, 20-2 and 20-1, respectively.) |
d. Book value per share of common stock: | |
20-2 | ??? |
20-1 | 18.86 |
I. Times interest earned ratio: | |
20-2 | ??? |
20-1 | ???? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started