Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

(Ratio analysis over time) The following information comes from the accounting records of Hercep Ltd. for the first three years of its existence: 2018 2019

(Ratio analysis over time) The following information comes from the accounting records of Hercep Ltd. for the first three years of its existence:

2018 2019 2020
Statement of Financial Position
Assets
Cash $23,100 $19,400 $25,000
Accounts receivable 68,200 56,000 142,500
Inventory 107,000 147,000 236,000
Capital assets (net) 431,000 454,000 520,000
Other assets 239,000 215,000 268,500
$868,300 $891,400 $1,192,000
Liabilities and equity
Accounts payable $113,000 $56,500 $113,000
Long-term debt 210,000 260,000 520,000
Common shares 515,000 515,000 515,000
Retained earnings 30,300 59,900 44,000
$868,300 $891,400 $1,192,000
Statement of Earnings
Sales $650,000 $765,000 $935,000
Cost of goods sold (416,000) (504,900) (654,500)
Other expenses (160,000) (234,000) (232,000)
74,000 26,100 48,500
Income tax (22,200) (7,830) (14,550)
Net income $51,800 $18,270 $33,950

Based on above information, analyze the changes in the companys profitability and liquidity, in addition to the management of accounts receivable and inventory from 2018 to 2020. (Round answers to 1 decimal place, e.g. 13.5% or 13.5.)

2018 2019 2020
Sales % % %
Cost of goods sold % % %
Gross margin % % %
Other expenses % % %
Income taxes % % %
Net income % % %

2018 2019 2020
Current Ratio : 1 : 1 : 1
Quick Ratio : 1 : 1 : 1
A/R Turnover times times times
Average Collection Period days days days
Inventory Turnover times times times
Days to Sell Inventory days days days

Based on the above information, analyze the companys use of leverage from 2018 to 2020. (Round answers to 1 decimal place, e.g. 15.1%.)

2018 2019 2020
Debt to Equity % % %
Return on Assets % % %
Return on Equity % % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Finance For Non-Specialists

Authors: Eddie McLaney, Peter Atrill

11th Edition

1292244011, 9781292244013

More Books

Students also viewed these Accounting questions

Question

What factors contribute to distortions in memory?

Answered: 1 week ago