Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratio Analysis The Vanguard Group, Inc. has compiled the following financial statements and comparative financial ratios for the year-end review. Balance Sheet Vanguard Group, Inc.

Ratio Analysis

The Vanguard Group, Inc. has compiled the following financial statements and comparative financial ratios for the year-end review.

Balance Sheet Vanguard Group, Inc. December 31, 2007

Assets

Current assets

Cash

$ 118,750

Accounts receivable

296,250

Inventory

303,750

Total current assets

$ 718,750

Gross fixed assets

$625,000

Less: Accumulated depreciation

93,750

Net fixed assets

531,250

Total assets

$1,250,000

Liabilities and stockholders equity

Current liabilities

Accounts payable

$ 111,250

Notes payable

211,250

Accruals

108,750

Total current liabilities

$ 431,250

Long-term debt

235,000

Total liabilities

$ 666,250

Stockholders equity

Common stock

318,750

Retained earnings

265,000

Total stockholders equity

$ 583,750

Total liabilities and stockholders equity

$1,250,000

Income Statement Vanguard Group, Inc. for the Year Ended December 31, 2007

Sales revenue

$1,680,000

Cost of sales

1,362,480

Gross profits

$ 317,520

Less: Operating expenses

Selling expense

$ 125,600

General and administrative expense

81,600

Depreciation expense

24,000

Total operating expense

$231,200

Operating profits

$ 86,320

Less: Interest expense

15,600

Net profits before taxes

$ 70,720

Less: Taxes (40%)

28,288

Net profits after taxes

$ 42,432

Historical and Industry Average Ratios Vanguard Group, Inc.

Industry Average

Ratio

2005

2006

2007

2007

Current ratio

1.6

1.7

1.6

Quick ratio

0.9

1.0

0.9

Inventory turnover

6.0

5.0

8.4

Average collection period

40 days

50 days

40 days

Total asset turnover

1.5

1.5

1.75

Debt ratio

60%

56%

50%

Times interest earned

2.5

3.5

4.0

Gross profit margin

20%

19.7%

20%

Operating profit margin

4.7%

4.8%

6%

Net profit margin

2.0%

2.3%

3%

Return on investment

3.0%

3.5%

5.25%

Return on equity

7.5%

7.95%

10.5%

1. Prepare an executive summary on the firms overall financial condition and performance. Your summary must be at least one page, but no more than 3 pages. Comment on the meaning of each ratio, discussing its trend and its comparison to the industry average.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Distressed Debt Analysis Strategies For Speculative Investors

Authors: Stephen Moyer

1st Edition

1932159185, 978-1932159189

More Books

Students also viewed these Finance questions