Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratios from Comparative and Common-Size Data Consider the following financial statements for Vega Company. During the year, management obtained additional bond financing to enlarge its

Ratios from Comparative and Common-Size Data Consider the following financial statements for Vega Company. During the year, management obtained additional bond financing to enlarge its production facilities. The plant addition produced a new high-margin product, which is supposed to improve the average rate of gross profit and return on sales. As a potential investor, you decide to analyze the financial statements:

VEGA COMPANY Balance Sheets (Thousands of Dollars)
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash $21,000 $16,100
Accounts receivable (net) 39,000 21,400
Inventory 105,000 72,000
Prepaid expenses 1,500 3,000
Plant and other assets (net) 463,500 427,500
Total Assets $630,000 $540,000
Liabilities and Stockholders' Equity
Current liabilities $77,000 $46,000
9% Bonds payable 188,500 151,000
8% Preferred stock, $50 Par Value 61,000 61,000
Common stock, $10 Par Value 226,000 226,000
Retained earnings 82,500 61,000
Total Liabilities and Stockholders' Equity $630,000 $540,000

VEGA COMPANY Income Statements (Thousands of Dollars)
2013 2012
Sales revenue $841,000 $698,500
Cost of goods sold 553,000 475,000
Gross profit on sales 288,000 223,500
Selling and administrative expenses 231,000 174,000
Income before interest expense and income taxes 57,000 49,500
Interest expense 17,800 14,500
Income before income taxes 40,200 36,000
Income tax expense 15,100 13,600
Net income $26,100 $23,400
Other financial data (thousands of dollars)
Cash provided by operating activities $30,000 $25,000
Preferred stock dividends 4,800 4,800

Required a. Calculate the following for each year: current ratio, quick ratio, operating-cash-flow-to-current liabilities ratio (current liabilities were $42 million at January 1, 2012), inventory turnover (inventory was $68 million at January 1, 2012), debt-to-equity ratio, times-interest-earned ratio, return on assets (total assets were $472 million at January 1, 2012), and return on common stockholders' equity (common stockholders' equity was $266 million at January 1, 2012).

b. Calculate common size percentage for each year's income statement. a. Round answers to two decimal places.

2013 2012
Current ratio: Answer Answer
Quick ratio: Answer Answer
Operating-cash-flow-to-current-liabilities ratio: Answer Answer
Inventory turnover: Answer Answer
Debt-to-equity ratio: Answer Answer
Times-interest-earned ratio: Answer Answer
Return on assets: Answer % Answer %
Return on common stockholders' equity: Answer % Answer %

b. Round answers to one decimal place.

Common-Size Percentages
2013 2012
Sales revenue Answer% Answer%
Cost of goods sold Answer% Answer%
Gross profit on sales Answer% Answer%
Selling and administrative expenses Answer% Answer%
Income before interest expense and income taxes Answer% Answer%
Interest expense Answer% Answer%
Income before income taxes Answer% Answer%
Income tax expense Answer% Answer%
Net income Answer% Answer%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The New Yellow Book Government Auditing Standards

Authors: Rebecca A. Meyer

1st Edition

1119784638, 978-1119784630

More Books

Students also viewed these Accounting questions