Read Chapter 13 in Marshall et al., (2014).

Read the "Calculating Your Costs Per Visit" article.

1.Course Project Option 1 is to complete the questions on Case 10.13 for the company you selected.

2.Course Project Option 2 is to complete the following budgeting assignment:

Stillwater Video Company, Inc. produces and markets two popular video games, High Range and Star Boundary. The closing account balances on the company's balance sheet for the last year are as follows: Cash, $18,735; Accounts Receivable, $19,900; Materials Inventory, $18,510; Work in Process Inventory, $24,680; Finished Goods Inventory, $21,940; Prepaid Expenses, $3,420; Plant and Equipment, $262,800; Accumulated Depreciation-Plant and Equipment, $55,845; Other Assets, $9,480; Accounts Payable, $52,640; Mortgage Payable, $70,000; Common Stock, $90,000; and Retained Earnings, $110,980.

Operating budgets for the first quarter of the coming year show the following estimated costs: direct materials purchases, $58,100; direct materials usage, $62,400; direct labor expense, $42,880; overhead, $51,910; selling expenses, $35,820; general and administrative expenses, $60,240; cost of goods manufactured, $163,990; and cost of goods sold, $165,440. Estimated ending cash balances are as follows: January, $34,610; February, $60,190; and March, $54,802. The company will have no capital expenditures during the quarter.

Sales are projected to be $125,200 in January, $105,100 in February, and $112,600 in March. Accounts receivable are expected to double during the quarter, and accounts payable are expected to decrease by 20 percent. Mortgage payments for the quarter will total $6,000 of which $2,000 will be interest expense. Prepaid expenses are expected to go up by $20,000, and other assets are projected to increase by 50 percent over the budgeted period. Depreciation for plant and equipment (already included in the overhead budget) averages 5 percent of total plant and equipment for the year. Federal income taxes (34 percent of profits) are payable in April. The company pays no dividends.

Required:

1.Prepare a budgeted income statement for the quarter ended March 31.

2.Prepare a budgeted balance sheet as of March 31.

Submission Instructions Submit the file using the Submit button above. Grading Criteria Your work will be graded according to the following rubric. Please do not hesitate to refer to the rubric before, during, and after completing your assignment. Option 1 Grading Rubric

Criteria Level 3 Level 2 Level 1

Depth of Answer Provides an in-depth answer with further elaboration. Provides an in-depth answer. Evidence of Provides a brief answer lacking depth. Not enough

Critical thinking is evident throughout. some critical thinking information given. Little evidence of critical thinking

310 points 217 points 0 points

Option 2 Grading Rubric

Criteria Level 3 Level 2 Level 1

Budgeted Income Statement The income statement shows all required parts. The income statements show some of the The income statement does not show the

160 points required parts. 112 points. required parts. 0 points

Budgeted Balance Sheet The balance sheet shows all required parts. The balance sheet shows some of the required parts. The balance sheet does not show the

150 points. 105 points. required parts. 0 points.