Read the case stody and answer the questions that follow: SENTRA LINTED: PLANNING FOR THE FUTURE Which 490900 have been issod al Rs0 per shere. At the end of 2022 the faed anseta (at canying vave) totaled R2 to0 000 , inventories aroourted to accumulased undistrbuted profles amountad to R400 000 and 912000000 was owed to the trade crediton. The sales of Serte Liniled for 2022 anourted in Re 000000. The folowing proiections and proposals were nuabe tor 2003 : The sales reverue is expected to incriase is R10000000. The anestax ntam on raibs a estinated a! baysble during 2024). A vehicle wh a cost price of R000 000, which was damajed in an acoident during Decenter 2022 and subsequenty tepaired, is expected is be tradod in at a loss of R20 000 during fie percentago-diales method. The anount of cash and cash equalients must be semenined palanoing squek. Serba Limited has identled a new machine that t is eersideing for purchase durng 2084. The mechine would cost Rt 000000 , exoluting intalation costs of R250 000. The machine is eapected to have a machine would generate canh necepts of RS40 000 per yor and a amual cash quflows would bots antogoned. The costef caplai is 15% QUESTIONS 1. Prepare the Pro Foma Stasement of Financial Position as at 31 December 2023. (lonore the intatment opponunity) (15 maks) calculale the following (jonore tares) placesi). (5 maks) 22 Nat Present Value. Use only present value table 1 dscount tacton foen the modile guide to calculate the present vatues of the net canh flowa) (5 nahs) pereratad by the mactine are R320 000 per year for Sve yean and be sorap value is R50 006. You ansaer nust indude two net present value caloulations jusing consecalive atespercertages) and interpolation. (Reconmended. Use presert valse bale 2 for foce0 000 per year and present value bable 1 for RSO 000) (5 narks) Read the case stody and answer the questions that follow: SENTRA LINTED: PLANNING FOR THE FUTURE Which 490900 have been issod al Rs0 per shere. At the end of 2022 the faed anseta (at canying vave) totaled R2 to0 000 , inventories aroourted to accumulased undistrbuted profles amountad to R400 000 and 912000000 was owed to the trade crediton. The sales of Serte Liniled for 2022 anourted in Re 000000. The folowing proiections and proposals were nuabe tor 2003 : The sales reverue is expected to incriase is R10000000. The anestax ntam on raibs a estinated a! baysble during 2024). A vehicle wh a cost price of R000 000, which was damajed in an acoident during Decenter 2022 and subsequenty tepaired, is expected is be tradod in at a loss of R20 000 during fie percentago-diales method. The anount of cash and cash equalients must be semenined palanoing squek. Serba Limited has identled a new machine that t is eersideing for purchase durng 2084. The mechine would cost Rt 000000 , exoluting intalation costs of R250 000. The machine is eapected to have a machine would generate canh necepts of RS40 000 per yor and a amual cash quflows would bots antogoned. The costef caplai is 15% QUESTIONS 1. Prepare the Pro Foma Stasement of Financial Position as at 31 December 2023. (lonore the intatment opponunity) (15 maks) calculale the following (jonore tares) placesi). (5 maks) 22 Nat Present Value. Use only present value table 1 dscount tacton foen the modile guide to calculate the present vatues of the net canh flowa) (5 nahs) pereratad by the mactine are R320 000 per year for Sve yean and be sorap value is R50 006. You ansaer nust indude two net present value caloulations jusing consecalive atespercertages) and interpolation. (Reconmended. Use presert valse bale 2 for foce0 000 per year and present value bable 1 for RSO 000) (5 narks)
