Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Read the questions you don't need to include other information such as proposals. Accounting and Financial Management CAPRI LIMITED: PERFORMANCE EVALUATION AND PLANNING For many
Read the questions you don't need to include other information such as proposals.
Accounting and Financial Management
CAPRI LIMITED: PERFORMANCE EVALUATION AND PLANNING
For many years Capri Limited has delivered on its quality products promise to consumers, ensuring continued access to an ever-growing range of established and well-loved brands. Through a spirit of innovation, the company continues to deliver new and exciting products in response to the evolving needs of its customers. Despite its success the management has noted areas for improvement. This is evident in the following financial statements for the past two years:
CAPRI LIMITED | |
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2021 | |
Rand | |
Cash flows from operating activities | 756 000 |
Profit before interest and tax/Operating profit | 900 000 |
Adjustments to convert to cash from operations | ? |
Add: Depreciation | 252 000 |
? | ? |
? | ? |
Profit before working capital changes | ? |
Working capital changes | 194 400 |
Decrease in inventory | 288 000 |
Increase in receivables | (396 000) |
Increase in payables | 302 400 |
Cash generated from operations | 1 346 400 |
Interest income | 72 000 |
Dividends paid | ? |
Company tax paid | (388 800) |
Cash flows from investing activities | (1 368 000) |
Non-current assets purchased | (1 476 000) |
Proceeds from sale of vehicles (sold at a profit of R150 000) | 540 000 |
Increase in long-term investments | (612 000) |
Disposal of long-term investments (disposed at a loss of R150 000) | 180 000 |
Cash flows from financing activities | 720 000 |
Proceeds from issue of ordinary shares | 720 000 |
Net increase/decrease in cash and cash equivalents | ? |
Cash and cash equivalents at beginning of year | 792 000 |
Cash and cash equivalents at end of year | ? |
CAPRI LIMITED | |
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2022 | |
Rand | |
ASSETS | |
Non-current assets | 5 040 000 |
Property, plant and equipment (cost) | 4 980 000 |
Accumulated depreciation | (1 260 000) |
Investments | 1 320 000 |
Current assets | 6 120 000 |
Inventory | 2 100 000 |
Accounts receivable | 2 460 000 |
Bank | 1 560 000 |
Total assets 11 160 000 | |
EQUITY AND LIABILITIES | |
Equity | 7 500 000 |
Ordinary Share Capital | 5 118 000 |
Retained Income | 2 382 000 |
Non-current liabilities | 2 700 000 |
Loan | 2 700 000 |
Current liabilities | 960 000 |
Accounts payable | 576 000 |
Dividends payable | 384 000 |
Total equity and liabilities 11 160 000 |
CAPRI LIMITED | |
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2022 | |
Rand | |
Sales | 8 400 000 |
Cost of sales | (5 304 000) |
Gross profit | 3 096 000 |
Operating expenses | (1 596 000) |
Operating profit | 1 500 000 |
Interest expense | (324 000) |
Interest income | 120 000 |
Profit before tax | 1 296 000 |
Company tax | (390 000) |
Profit after tax | 906 000 |
NB: The values in brackets () means to be subtracted.