Read YETI in 2022: Will Its Strategy Lead to Sustainable Advantage and Growth? (Case 4 in Textbook and eBook) Complete the YETI Holdings Spreadsheet with your calculations of the indicated (green boxes) financial ratios. Calculate your financial ratios forthe spreadsheet from the PDF files of the companys Income Statements and Balance Sheets for 2018-2022 attached to this unit on Blackboard (Mergent Online Financial Statements). NOTE: Use the Commonly Used Financial Ratios PDF file formulas for the financial ratio calculations. TIP: Use n=4 in your CAGR calculation.

YETI Holdings Incorporated FINANCIAL ANALYSIS FISCAL YEAR 2018-2022 $ US Numbers in Thousands, except EPS and where indicated 2018 2019 2020 2021 2022 INCOME STATEMENT Net Sales (actual) Net Sales (in thousands) Net Sales (in millions) Net Sales CAGR 2018-2022 Revenue 1 Year Growth Rate Cost of Goods Sold Gross Profit Gross Margin Operating Income Operating Margin Net Income (NI) NI 1 Year Growth Rate Return on Sales (ROS) Total Assets Total Stockholder Equity Return on Assets (ROA) Return on Equity (ROE) Earnings per Share (EPS) -Diluted $778,833,000.00$913,734,000.00 $778,833.00$913,734.00 $778.83$913.734 $395,705.00 $383,128.00 49.19% $102,156.00 13.12% $57,763.00 7.42% $514,213.00 $28,971.00 11.23% 199.38% $0.69 \begin{tabular}{|c|c|c|c|c|c|} \hline & 2018 & 2019 & 2020 & 2021 & 2022 \\ \hline \multicolumn{6}{|l|}{ BALANCE SHEET } \\ \hline Current Assets & $297,013.00 & & & & \\ \hline Inventories & $145,423.00 & & & & \\ \hline Current Liabilities & $187,338.00 & & & & \\ \hline Current Ratio & 1.59 & & & & \\ \hline Quick Ratio & 0.81 & & & & \\ \hline & & & & & \\ \hline Total Assets & $514,213.00 & & & & \\ \hline Total Stockholder Equity & $28,971.00 & & & & \\ \hline Total Debt & $332,888.00 & & & & \\ \hline Long Term Debt & $289,250.00 & & & & \\ \hline Debt to Asset Ratio (D/A) & 64.74% & & & & \\ \hline Long Term Debt to Asset (LTD/A) & 56.25% & & & & \\ \hline Debt to Equity Ratio (D/E) & 1149.04% & & & & \\ \hline Property \& Equipment, Net & $74,097.00 & & & & \\ \hline & & & & & \\ \hline Fixed Asset Turnover (FAT) & 10.51 & & & & \\ \hline Total Asset Turnover (TAT) & 1.51 & & & & \\ \hline & & & & & \\ \hline Cost of Goods Sold & $395,705.00 & & & & \\ \hline Inventories & $145,423.00 & & & & \\ \hline & & & & & \\ \hline Inventory Turnover & 2.72 & & & & \\ \hline & & & & & \\ \hline \end{tabular}