Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Really need help. Please having difficulties understanding At least do question A. and B for me to show how this works Issue price for share
Really need help. Please having difficulties understanding
At least do question A. and B for me to show how this works
Issue price for share isnt required. It should be calculated as is
ABC Limited list of balances on December 31, 2019 S000 727.911 394,481 70.262 90,530 32.150 16,300 900 46.208 6.280 20,648 Sales Cost of sales Distribution costs Administrative expenses Other operating expenses Other operating income Finance costs paid Corporation tax charge for (Note 4) Deferred taxation (Note 3) Corporation tax payable (taken to Statement of Financial Position) Property, plant & equipment Accumulated depreciation Long-term receivables Trade receivables Allowance for bad debts Other receivables and prepayments Cash and bank deposits Issued ordinary share capital General reserve Profit & Loss Account: January 1, 2019 Long term loan Trade payables Other payables and accruals Ordinary dividends paid Closing inventories 153,300 61,300 3.650 150,126 7,506 5,513 66,722 200,000 2.000 151,419 6,000 98,880 21.625 30,000 276,027 Additional information: 1. Current portion of long term receivable $1,000,000 2. Current portion of long term loan $2,000,000 3. Deferred taxation is to be reduced by S246.000. 4. Decrease corporation tax by S1,526,000. 5. Allowance for bad debts is 5% of trade debtors. 6. Interest rate of 15% per annum is charged on the long term loan. No interest was outstanding at the beginning or at the end of the financial year. 7. Issued share capital on January 1, 2019, and on December 31, 2019 is 100,000,000 ordinary shares 8. Authorized share capital: 500,000,000 ordinary shares 9. All finance costs were paid during the financial year. 10. The following relates to 2018: Sales Cost of sales Profit before interest & taxation Taxation charge S000 950,450 575,565 159,550 35,600 11. Property, plant and equipment: Assets Cost Accumulated Charge for the (Jan 1, 2019) Depreciation year (Jan 1, 2019) S000 S000 S000 Land 8.920 Buildings 41,000 2,970 1,025 Plant & machinery 32,200 12,880 6,440 Furniture, fixtures & 9,200 7.165 1,740 equipment Motor vehicles 60,000 17.480 12,000 During the year equipment acquired amounted to $2,480,000 and equipment costing $500,000 with accumulated depreciation of S400,000 was disposed of for $150,000 Required: a. Prepare the Statement of Comprehensive Income for the year ended December 31, 2019 b. Prepare the Statement of Changes in Equity for the year ended December 31, 2019 4. Decrease corporation tax by $1,526,000 5. Allowance for bad debts is 5% of trade debtors, 6. Interest rate of 15% per annum is charged on the long term loan. No interest was outstanding at the beginning or at the end of the financial year 7. Issued share capital on January 1, 2019, and on December 31, 2019 is 100,000,000 ordinary shares *. Authorised share capital: 500,000,000 ordinary shares 9. Al finance costs were paid during the financial year. 10. The following relates to 2018: Sales Cost of sales Profit before interest & taxation Taxation charge S000 950,450 575,565 159 $50 35,600 11. Property, plant and equipment: Assets Cost (Jan 1, 2019) Accumulated Charge for the Depreciation year (Jan 1, 2019) S000 S000 5000 8920 41.000 32.200 2.970 12.RO 1,005 6.440 Land Buildings Plant & machinery Furniture, fixtures & equipment Motor vehicles 9.200 7.165 1,740 60.000 17.480 12.000 During the year equipment acquired amounted to $2,480,000 and equipment costing S500,000 with accumulated depreciation of $400,000 was disposed of for S150,000 Required: a. Prepare the Statement of Comprehensive Income for the year ended December 31, 2019 b. Prepare the Statement of Changes in Equity for the year ended December 31, 2019 c. Prepare the Statement of Financial Position as at December 31, 2019, Comparative figures are required d. Prepare the Statement of Cash Flow for the year ended December 31 2019 ABC Limited Balance Sheet as at December 31, 2018: $000 Assets Non-Current Assets Property, Plant & Equipment Long term receivable Total non-current assets 110,825 3.650 114.475 Current Assets Inventories Trade receivables Current portion of long term receivable Other receivables and prepayments Cash and bank deposits Total current assets Total assets 265,206 161,735 1,000 4,083 52.777 484,801 599,276 Equity and Liabilities Shareholders' Equity Share capital General reserve Profit and Loss Account Total equity Non-Current Liabilities Long term loan Other interest-free long-term debts Total non-current liabilities 200,000 2,000 151.419 353.419 6,000 6,280 12.280 Current Liabilities Trade creditors Other payables and accruals Corporation tax payable Current portion of long-term loan Total current liabilities Total liabilities Total equity & liabilities 195.955 16,500 19,122 2.000 233,577 245.857 599.276 ABC Limited list of balances on December 31, 2019 S000 727.911 394,481 70.262 90,530 32.150 16,300 900 46.208 6.280 20,648 Sales Cost of sales Distribution costs Administrative expenses Other operating expenses Other operating income Finance costs paid Corporation tax charge for (Note 4) Deferred taxation (Note 3) Corporation tax payable (taken to Statement of Financial Position) Property, plant & equipment Accumulated depreciation Long-term receivables Trade receivables Allowance for bad debts Other receivables and prepayments Cash and bank deposits Issued ordinary share capital General reserve Profit & Loss Account: January 1, 2019 Long term loan Trade payables Other payables and accruals Ordinary dividends paid Closing inventories 153,300 61,300 3.650 150,126 7,506 5,513 66,722 200,000 2.000 151,419 6,000 98,880 21.625 30,000 276,027 Additional information: 1. Current portion of long term receivable $1,000,000 2. Current portion of long term loan $2,000,000 3. Deferred taxation is to be reduced by S246.000. 4. Decrease corporation tax by S1,526,000. 5. Allowance for bad debts is 5% of trade debtors. 6. Interest rate of 15% per annum is charged on the long term loan. No interest was outstanding at the beginning or at the end of the financial year. 7. Issued share capital on January 1, 2019, and on December 31, 2019 is 100,000,000 ordinary shares 8. Authorized share capital: 500,000,000 ordinary shares 9. All finance costs were paid during the financial year. 10. The following relates to 2018: Sales Cost of sales Profit before interest & taxation Taxation charge S000 950,450 575,565 159,550 35,600 11. Property, plant and equipment: Assets Cost Accumulated Charge for the (Jan 1, 2019) Depreciation year (Jan 1, 2019) S000 S000 S000 Land 8.920 Buildings 41,000 2,970 1,025 Plant & machinery 32,200 12,880 6,440 Furniture, fixtures & 9,200 7.165 1,740 equipment Motor vehicles 60,000 17.480 12,000 During the year equipment acquired amounted to $2,480,000 and equipment costing $500,000 with accumulated depreciation of S400,000 was disposed of for $150,000 Required: a. Prepare the Statement of Comprehensive Income for the year ended December 31, 2019 b. Prepare the Statement of Changes in Equity for the year ended December 31, 2019 4. Decrease corporation tax by $1,526,000 5. Allowance for bad debts is 5% of trade debtors, 6. Interest rate of 15% per annum is charged on the long term loan. No interest was outstanding at the beginning or at the end of the financial year 7. Issued share capital on January 1, 2019, and on December 31, 2019 is 100,000,000 ordinary shares *. Authorised share capital: 500,000,000 ordinary shares 9. Al finance costs were paid during the financial year. 10. The following relates to 2018: Sales Cost of sales Profit before interest & taxation Taxation charge S000 950,450 575,565 159 $50 35,600 11. Property, plant and equipment: Assets Cost (Jan 1, 2019) Accumulated Charge for the Depreciation year (Jan 1, 2019) S000 S000 5000 8920 41.000 32.200 2.970 12.RO 1,005 6.440 Land Buildings Plant & machinery Furniture, fixtures & equipment Motor vehicles 9.200 7.165 1,740 60.000 17.480 12.000 During the year equipment acquired amounted to $2,480,000 and equipment costing S500,000 with accumulated depreciation of $400,000 was disposed of for S150,000 Required: a. Prepare the Statement of Comprehensive Income for the year ended December 31, 2019 b. Prepare the Statement of Changes in Equity for the year ended December 31, 2019 c. Prepare the Statement of Financial Position as at December 31, 2019, Comparative figures are required d. Prepare the Statement of Cash Flow for the year ended December 31 2019 ABC Limited Balance Sheet as at December 31, 2018: $000 Assets Non-Current Assets Property, Plant & Equipment Long term receivable Total non-current assets 110,825 3.650 114.475 Current Assets Inventories Trade receivables Current portion of long term receivable Other receivables and prepayments Cash and bank deposits Total current assets Total assets 265,206 161,735 1,000 4,083 52.777 484,801 599,276 Equity and Liabilities Shareholders' Equity Share capital General reserve Profit and Loss Account Total equity Non-Current Liabilities Long term loan Other interest-free long-term debts Total non-current liabilities 200,000 2,000 151.419 353.419 6,000 6,280 12.280 Current Liabilities Trade creditors Other payables and accruals Corporation tax payable Current portion of long-term loan Total current liabilities Total liabilities Total equity & liabilities 195.955 16,500 19,122 2.000 233,577 245.857 599.276 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started