Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Rebeckys Flowers 4U, Inc., had free cash flows during 2015 of $40 million, NOPAT of $80 million, and depreciation of $10 million. Using this information,
Rebeckys Flowers 4U, Inc., had free cash flows during 2015 of $40 million, NOPAT of $80 million, and depreciation of $10 million. Using this information, calculate the missing amounts on Rebeckys balance sheet below
REBECKYS FLOWERS 4U, INC. Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars) | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Assets | Liabilities and Equity | |||||||||||||
Current assets: | Current liabilities: | |||||||||||||
Cash and marketable securities | $ | 23 | $ | 20 | Accrued wages and taxes | $ | 12 | $ | 10 | |||||
Accounts receivable | 70 | 60 | Accounts payable | 60 | ||||||||||
Inventory | 129 | 110 | Notes payable | 50 | 50 | |||||||||
Total | $ | 222 | $ | 190 | Total | $ | $ | 120 | ||||||
Fixed assets: | Long-term debt: | $ | $ | 176 | ||||||||||
Gross plant and equipment | $ | 343 | $ | 310 | Stockholders equity: | |||||||||
Less: Depreciation | 40 | 30 | Preferred stock (4 million shares) | $ | 4 | $ | 4 | |||||||
Common stock and paid-in surplus | 60 | 60 | ||||||||||||
Net plant and equipment | $ | 303 | $ | 280 | (30 million shares) | |||||||||
Other long-term assets | 40 | 40 | Retained earnings | 187 | 150 | |||||||||
Total | $ | 343 | $ | 320 | Total | $ | 251 | $ | 214 | |||||
Total assets | $ | 565 | $ | 510 | Total liabilities and equity | $ | 565 | $ | 510 | |||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started