redo this profit and loss statement for the period of 3 months .

please enter any figure to complete it

this is for a new upcoming business the new owner is having struggles to completing the profit and loss statement for a period of 3 months

Sales $11,000

Direct costs $8,500

Gross margins $2,500

Operating Expenses

Rent $1,600

Payroll $ 900

Marketing $300

Printing Equipments $20,000

Utilities $300

Total Expenses $23,900

EBITDA $21,400

Depreciation $300

Interest $400

Taxes $350

Net profit $20,350