Redux Ltd. estimates its quarterly inventory by the retail inventory method. The following data are available for the quarter ended 30 September 20X6:

	Cost			Selling Price
Inventory, 1 July 20X6	$	381,000		$	556,000
Markups					233,000
Markup cancellations					57,000
Markdowns					98,000
Markdown cancellations					42,000
Purchases		1,115,000			1,785,000
Purchase returns and allowances		35,000			63,000
Sales					1,870,000
Sales returns and allowances					99,000

Required:

Prepare a schedule to compute the estimated inventory at 30 September 20X6. (Round intermediate calculations to nearest whole percent. Negative amounts should be indicated by a minus sign.)