Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,200,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 3,200,000
Cost of goods sold 1,888,000
Gross profit $ 1,312,000
Selling and administrative expense 640,000
Depreciation expense 224,000
Operating income $ 448,000
Interest expense 128,000
Earnings before taxes $ 320,000
Taxes 115,200
Earnings after taxes $ 204,800
Preferred stock dividends 16,000
Earnings available to common stockholders $ 188,800
Shares outstanding 120,000
Earnings per share $ 1.57

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 736,000
Add: Earnings available to common stockholders, 20X2 188,800
Deduct: Cash dividends declared and paid in 20X2 70,400
Retained earnings, balance, December 31, 20X2 $ 854,400

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 102,400 $ 144,000
Accounts receivable (net) 432,000 480,000
Inventory 576,000 592,000
Prepaid expenses 70,400 44,800
Total current assets $ 1,180,800 $ 1,260,800
Investments (long-term securities) 112,000 96,000
Gross plant and equipment $ 2,880,000 $ 3,488,000
Less: Accumulated depreciation 1,440,000 1,664,000
Net plant and equipment 1,440,000 1,824,000
Total assets $ 2,732,800 $ 3,180,800
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 368,000 $ 640,000
Notes payable 576,000 576,000
Accrued expenses 96,000 73,600
Total current liabilities $ 1,040,000 $ 1,289,600
Long-term liabilities:
Bonds payable, 20X2 102,400 160,000
Total liabilities $ 1,142,400 $ 1,449,600
Stockholders equity:
Preferred stock, $100 par value $ 110,000 $ 110,000
Common stock, $1 par value 140,000 140,000
Capital paid in excess of par 430,000 430,000
Retained earnings 910,400 854,400
Total stockholders equity $ 1,590,400 $ 1,534,400
Total liabilities and stockholders equity $ 2,732,800 $ 2,984,000

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.)

b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.)

c. If the market value of a share of common stock is 3.4 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Simplify Way Of Practicalise Auditing Profession

Authors: DR LUKMAN A ABATAN

1st Edition

B09YVKHT6X, 979-8800165050

More Books

Students also viewed these Accounting questions

Question

Discuss the history of human resource management (HRM).

Answered: 1 week ago