Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,880,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION
Income Statement
For the Year Ended December 31, 20X2
Sales $ 3,880,000
Cost of goods sold 2,620,000


Gross profit $ 1,260,000
Selling and administrative expense 656,000
Depreciation expense 300,000


Operating income $ 304,000
Interest expense 87,900


Earnings before taxes $ 216,100
Taxes 155,000


Earnings after taxes $ 61,100
Preferred stock dividends 10,000


Earnings available to common stockholders $ 51,100






Shares outstanding 150,000
Earnings per share $ .34

Statement of Retained Earnings
For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 855,400
Add: Earnings available to common stockholders, 20X2 51,100
Deduct: Cash dividends declared and paid in 20X2 153,000


Retained earnings, balance, December 31, 20X2 $ 753,500





Comparative Balance Sheets For 20X1 and 20X2

Year-End
20X1
Year-End
20X2
Assets
Current assets:
Cash $ 134,000 $ 66,500
Accounts receivable (net) 526,000 531,000
Inventory 649,000 719,000
Prepaid expenses 66,800 39,100




Total current assets $ 1,375,800 $ 1,355,600
Investments (long-term securities) 99,500 82,900
Gross plant and equipment $ 2,520,000 $ 3,000,000
Less: Accumulated depreciation 1,450,000 1,750,000




Net plant and equipment 1,070,000 1,250,000




Total assets $ 2,545,300 $ 2,688,500








Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 315,000 $ 558,000
Notes payable 510,000 510,000
Accrued expenses 76,900 58,000




Total current liabilities $ 901,900 $ 1,126,000
Long-term liabilities:
Bonds payable, 20X2 198,000 219,000




Total liabilities $ 1,099,900 $ 1,345,000
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 855,400 753,500




Total stockholders equity $ 1,445,400 $ 1,343,500




Total liabilities and stockholders equity $ 2,545,300 $ 2,688,500









a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.)

c. If the market value of a share of common stock is 3.6 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance A Contemporary Application Of Theory To Policy

Authors: David N Hyman

10th Edition

053875446X, 978-0538754460

More Books

Students also viewed these Finance questions

Question

How do you communicate intimacy nonverbally?

Answered: 1 week ago